Wall Street Experts
ver. ZuMIgo(08/25)
Mitsubishi UFJ Financial Group, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 7 712 600
EBIT TTM (mln): 756 425
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
Przychód (mln) |
1,455,556 |
1,427,148 |
1,468,674 |
1,781,656 |
1,889,577 |
2,299,938 |
1,967,401 |
2,475,279 |
4,096,602 |
3,874,228 |
2,321,805 |
4,542,067 |
3,467,887 |
3,691,086 |
3,669,020 |
3,449,834 |
Przychód Δ r/r |
0.0% |
-2.0% |
2.9% |
21.3% |
6.1% |
21.7% |
-14.5% |
25.8% |
65.5% |
-5.4% |
-40.1% |
95.6% |
-23.6% |
6.4% |
-0.6% |
-6.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-488,222 |
129,264 |
-102,275 |
-324,832 |
784,876 |
1,221,435 |
721,677 |
529,673 |
2,720,077 |
12,364 |
-1,727,968 |
1,282,116 |
837,238 |
849,942 |
1,415,871 |
1,420,443 |
EBIT Δ r/r |
0.0% |
-126.5% |
-179.1% |
217.6% |
-341.6% |
55.6% |
-40.9% |
-26.6% |
413.5% |
-99.5% |
-14075.6% |
-174.2% |
-34.7% |
1.5% |
66.6% |
0.3% |
EBIT (%) |
-33.5% |
9.1% |
-7.0% |
-18.2% |
41.5% |
53.1% |
36.7% |
21.4% |
66.4% |
0.3% |
-74.4% |
28.2% |
24.1% |
23.0% |
38.6% |
41.2% |
Koszty finansowe (mln) |
1,403,882 |
901,665 |
1,105,226 |
940,735 |
539,138 |
426,084 |
471,503 |
882,069 |
1,585,963 |
2,087,094 |
1,599,389 |
774,400 |
670,673 |
640,139 |
556,418 |
560,972 |
EBITDA (mln) |
1,037,632 |
1,097,924 |
1,060,583 |
734,858 |
894,709 |
1,723,728 |
1,309,099 |
1,671,878 |
3,103,947 |
2,530,160 |
281,783 |
2,386,527 |
1,892,010 |
1,792,567 |
2,223,165 |
2,216,143 |
EBITDA(%) |
71.3% |
76.9% |
72.2% |
41.2% |
47.3% |
74.9% |
66.5% |
67.5% |
75.8% |
65.3% |
12.1% |
52.5% |
54.6% |
48.6% |
60.6% |
64.2% |
Podatek (mln) |
-143,468 |
93,711 |
6,053 |
-102,075 |
42,824 |
356,964 |
305,399 |
165,473 |
552,826 |
553,045 |
-259,928 |
407,040 |
439,900 |
429,191 |
296,020 |
337,917 |
Zysk Netto (mln) |
-344,754 |
35,553 |
-108,076 |
-216,909 |
202,914 |
821,414 |
415,420 |
363,511 |
581,288 |
-542,436 |
-1,468,040 |
859,819 |
461,796 |
416,231 |
1,069,124 |
1,015,393 |
Zysk netto Δ r/r |
0.0% |
-110.3% |
-404.0% |
100.7% |
-193.5% |
304.8% |
-49.4% |
-12.5% |
59.9% |
-193.3% |
170.6% |
-158.6% |
-46.3% |
-9.9% |
156.9% |
-5.0% |
Zysk netto (%) |
-23.7% |
2.5% |
-7.4% |
-12.2% |
10.7% |
35.7% |
21.1% |
14.7% |
14.2% |
-14.0% |
-63.2% |
18.9% |
13.3% |
11.3% |
29.1% |
29.4% |
EPS |
-73.83 |
6.17 |
-23.12 |
-40.09 |
33.82 |
0.13 |
0.0629 |
20.5 |
29.86 |
-52.63 |
-135.66 |
68.01 |
30.55 |
28.17 |
74.3 |
70.21 |
EPS (rozwodnione) |
-73.83 |
4.11 |
-23.12 |
-40.09 |
31.01 |
0.13 |
0.0626 |
20.14 |
29.68 |
-52.63 |
-135.66 |
67.87 |
30.43 |
28.09 |
74.16 |
69.98 |
Ilośc akcji (mln) |
4,669 |
4,795 |
4,675 |
5,411 |
7,350 |
6,350 |
6,510 |
8,121 |
10,053 |
10,306 |
10,821 |
12,324 |
14,132 |
14,140 |
14,148 |
14,159 |
Ważona ilośc akcji (mln) |
4,669 |
4,946 |
4,675 |
5,411 |
8,017 |
6,517 |
6,516 |
8,121 |
10,053 |
10,306 |
10,821 |
12,333 |
14,145 |
14,157 |
14,169 |
14,180 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |