Wall Street Experts
ver. ZuMIgo(08/25)
Advanced Power Electronics Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 818
EBIT TTM (mln): 512
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,060 |
3,610 |
2,950 |
2,298 |
2,011 |
2,061 |
1,556 |
1,715 |
2,130 |
2,709 |
2,217 |
3,126 |
4,204 |
3,911 |
2,851 |
2,918 |
Przychód Δ r/r |
0.0% |
18.0% |
-18.3% |
-22.1% |
-12.5% |
2.5% |
-24.5% |
10.3% |
24.1% |
27.2% |
-18.2% |
41.0% |
34.5% |
-7.0% |
-27.1% |
2.4% |
Marża brutto |
16.2% |
14.7% |
10.0% |
8.9% |
9.3% |
19.0% |
20.1% |
16.1% |
15.9% |
18.4% |
15.4% |
16.4% |
29.7% |
35.7% |
25.4% |
28.6% |
EBIT (mln) |
226 |
241 |
-24 |
-71 |
-87 |
158 |
96 |
27 |
61 |
173 |
64 |
223 |
801 |
1,099 |
309 |
474 |
EBIT Δ r/r |
0.0% |
6.8% |
-109.8% |
198.7% |
22.9% |
-281.4% |
-39.4% |
-71.5% |
124.1% |
183.4% |
-63.3% |
249.9% |
259.9% |
37.2% |
-71.9% |
53.3% |
EBIT (%) |
7.4% |
6.7% |
-0.8% |
-3.1% |
-4.3% |
7.7% |
6.1% |
1.6% |
2.9% |
6.4% |
2.9% |
7.1% |
19.1% |
28.1% |
10.8% |
16.2% |
Koszty finansowe (mln) |
9 |
7 |
13 |
8 |
2 |
0 |
0 |
0 |
1 |
4 |
5 |
3 |
5 |
2 |
0 |
0 |
EBITDA (mln) |
252 |
239 |
88 |
-6 |
-68 |
248 |
151 |
119 |
83 |
221 |
92 |
248 |
825 |
1,126 |
346 |
724 |
EBITDA(%) |
8.2% |
6.6% |
3.0% |
-0.3% |
-3.4% |
12.0% |
9.7% |
6.9% |
3.9% |
8.2% |
4.2% |
7.9% |
19.6% |
28.8% |
12.1% |
24.8% |
Podatek (mln) |
9 |
21 |
-6 |
-35 |
-15 |
36 |
23 |
14 |
12 |
27 |
17 |
27 |
145 |
200 |
65 |
114 |
Zysk Netto (mln) |
195 |
141 |
-116 |
-197 |
-117 |
173 |
95 |
72 |
39 |
166 |
42 |
198 |
653 |
900 |
330 |
565 |
Zysk netto Δ r/r |
0.0% |
-27.6% |
-182.3% |
69.9% |
-40.7% |
-248.3% |
-45.5% |
-24.1% |
-45.3% |
323.8% |
-74.8% |
373.1% |
229.1% |
37.8% |
-63.3% |
71.1% |
Zysk netto (%) |
6.4% |
3.9% |
-3.9% |
-8.6% |
-5.8% |
8.4% |
6.1% |
4.2% |
1.8% |
6.1% |
1.9% |
6.3% |
15.5% |
23.0% |
11.6% |
19.4% |
EPS |
3.11 |
2.18 |
-1.79 |
-3.08 |
-1.73 |
0.96 |
0.7 |
0.88 |
0.48 |
2.04 |
0.52 |
2.44 |
8.03 |
8.83 |
2.83 |
4.8 |
EPS (rozwodnione) |
3.07 |
2.0 |
-1.79 |
-3.08 |
-1.72 |
0.95 |
0.7 |
0.87 |
0.48 |
2.03 |
0.51 |
2.42 |
7.87 |
8.58 |
2.77 |
4.75 |
Ilośc akcji (mln) |
63 |
65 |
65 |
64 |
68 |
180 |
134 |
81 |
81 |
81 |
81 |
81 |
81 |
102 |
117 |
118 |
Ważona ilośc akcji (mln) |
63 |
71 |
65 |
64 |
68 |
182 |
136 |
82 |
82 |
82 |
82 |
82 |
83 |
105 |
119 |
119 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |