Wah Hong Industrial Corp.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 368
EBIT TTM (mln): 266
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,733 9,512 10,309 11,532 11,290 12,238 9,620 8,921 8,229 7,751 9,813 10,312 10,969 9,183 7,518 7,512
Przychód Δ r/r 0.0% 41.3% 8.4% 11.9% -2.1% 8.4% -21.4% -7.3% -7.8% -5.8% 26.6% 5.1% 6.4% -16.3% -18.1% -0.1%
Marża brutto 13.4% 14.6% 12.3% 12.0% 9.2% 11.7% 9.9% 6.8% 9.4% 10.7% 11.5% 10.6% 11.4% 12.8% 13.1% 14.6%
EBIT (mln) 340 645 525 531 140 393 124 -159 5 45 339 366 738 463 248 256
EBIT Δ r/r 0.0% 89.5% -18.6% 1.2% -73.7% 181.4% -68.5% -228.8% -103.2% 783.1% 649.3% 7.9% 101.7% -37.3% -46.4% 2.9%
EBIT (%) 5.1% 6.8% 5.1% 4.6% 1.2% 3.2% 1.3% -1.8% 0.1% 0.6% 3.5% 3.5% 6.7% 5.0% 3.3% 3.4%
Koszty finansowe (mln) 46 53 60 64 75 74 43 38 45 50 57 34 27 47 69 64
EBITDA (mln) 576 872 840 832 603 737 446 -312 386 549 667 711 1,064 792 525 813
EBITDA(%) 8.5% 9.2% 8.1% 7.2% 5.3% 6.0% 4.6% -3.5% 4.7% 7.1% 6.8% 6.9% 9.7% 8.6% 7.0% 10.8%
Podatek (mln) 49 138 187 169 81 117 39 -10 12 18 55 91 257 139 70 151
Zysk Netto (mln) 238 441 409 293 92 205 1 -676 47 151 208 216 430 262 202 301
Zysk netto Δ r/r 0.0% 85.5% -7.3% -28.4% -68.7% 123.5% -99.4% -52364.3% -106.9% 221.6% 38.4% 3.8% 98.9% -39.0% -22.9% 48.8%
Zysk netto (%) 3.5% 4.6% 4.0% 2.5% 0.8% 1.7% 0.0% -7.6% 0.6% 1.9% 2.1% 2.1% 3.9% 2.9% 2.7% 4.0%
EPS 3.2 5.99 5.33 3.44 0.95 2.05 0.01 -6.76 0.47 1.51 2.1 2.21 4.39 2.66 2.05 3.02
EPS (rozwodnione) 3.2 5.64 4.94 3.19 0.94 1.91 0.01 -6.76 0.47 1.49 2.07 2.18 4.25 2.6 2.02 3.02
Ilośc akcji (mln) 74 74 77 85 97 100 100 100 100 99 99 98 98 99 99 99
Ważona ilośc akcji (mln) 74 79 87 95 98 109 101 100 100 101 101 99 101 101 100 101
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD