Wall Street Experts
ver. ZuMIgo(08/25)
Eco World Development Group Berhad
Rachunek Zysków i Strat
Przychody TTM (mln): 2 558
EBIT TTM (mln): 387
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
47 |
53 |
81 |
31 |
64 |
56 |
65 |
156 |
1,712 |
2,546 |
2,925 |
2,172 |
2,462 |
1,997 |
2,043 |
2,044 |
2,325 |
Przychód Δ r/r |
0.0% |
13.0% |
53.7% |
-62.0% |
106.5% |
-12.8% |
17.2% |
139.4% |
995.2% |
48.7% |
14.9% |
-25.7% |
13.4% |
-18.9% |
2.3% |
0.0% |
13.8% |
Marża brutto |
22.1% |
21.4% |
13.2% |
15.5% |
13.3% |
19.4% |
33.7% |
30.9% |
24.1% |
23.4% |
20.7% |
21.7% |
19.1% |
13.4% |
20.7% |
24.0% |
27.4% |
EBIT (mln) |
2 |
4 |
1 |
-6 |
-2 |
0 |
10 |
34 |
96 |
237 |
384 |
260 |
368 |
263 |
408 |
398 |
384 |
EBIT Δ r/r |
0.0% |
100.7% |
-76.2% |
-682.1% |
-65.8% |
-106.7% |
7535.9% |
228.5% |
187.5% |
145.9% |
62.1% |
-32.2% |
41.2% |
-28.6% |
55.3% |
-2.5% |
-3.5% |
EBIT (%) |
4.5% |
8.0% |
1.2% |
-18.9% |
-3.1% |
0.2% |
15.6% |
21.4% |
5.6% |
9.3% |
13.1% |
12.0% |
14.9% |
13.1% |
20.0% |
19.5% |
16.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
4 |
17 |
29 |
68 |
100 |
102 |
94 |
112 |
97 |
123 |
EBITDA (mln) |
2 |
5 |
1 |
-6 |
-2 |
0 |
10 |
34 |
108 |
245 |
279 |
345 |
405 |
288 |
431 |
419 |
406 |
EBITDA(%) |
4.9% |
8.9% |
1.7% |
-17.8% |
-2.7% |
0.7% |
15.6% |
21.6% |
6.3% |
9.6% |
9.6% |
15.9% |
16.5% |
14.4% |
21.1% |
20.5% |
17.5% |
Podatek (mln) |
1 |
-6 |
1 |
0 |
-1 |
-0 |
3 |
5 |
30 |
64 |
73 |
52 |
63 |
34 |
57 |
69 |
81 |
Zysk Netto (mln) |
1 |
10 |
0 |
-8 |
-4 |
-2 |
7 |
24 |
44 |
129 |
210 |
166 |
203 |
160 |
183 |
157 |
189 |
Zysk netto Δ r/r |
0.0% |
1718.2% |
-96.8% |
-2600.5% |
-52.5% |
-48.7% |
-454.4% |
237.0% |
81.1% |
194.1% |
62.2% |
-21.0% |
22.8% |
-21.3% |
14.1% |
-14.0% |
20.4% |
Zysk netto (%) |
1.2% |
19.4% |
0.4% |
-26.9% |
-6.2% |
-3.6% |
11.0% |
15.5% |
2.6% |
5.1% |
7.2% |
7.6% |
8.3% |
8.0% |
8.9% |
7.7% |
8.1% |
EPS |
0.0009 |
0.0167 |
0.0005 |
-0.0136 |
-0.0064 |
-0.0033 |
0.0117 |
0.0395 |
0.0264 |
0.0543 |
0.0725 |
0.0562 |
0.0691 |
0.0544 |
0.0621 |
0.0534 |
0.0643 |
EPS (rozwodnione) |
0.0009 |
0.0167 |
0.0005 |
-0.0136 |
-0.0064 |
-0.0033 |
0.0117 |
0.0395 |
0.0264 |
0.0543 |
0.0725 |
0.0562 |
0.0691 |
0.0544 |
0.0621 |
0.0534 |
0.0643 |
Ilośc akcji (mln) |
614 |
614 |
614 |
614 |
614 |
614 |
614 |
614 |
1,665 |
2,379 |
2,892 |
2,944 |
2,944 |
2,944 |
2,944 |
2,944 |
2,944 |
Ważona ilośc akcji (mln) |
614 |
614 |
614 |
614 |
614 |
614 |
614 |
614 |
1,665 |
2,379 |
2,892 |
2,944 |
2,944 |
2,944 |
2,944 |
2,944 |
2,944 |
Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |