Wall Street Experts
ver. ZuMIgo(08/25)
TOYO Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 32 938
EBIT TTM (mln): 3 291
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
22,044 |
23,507 |
25,359 |
23,436 |
18,436 |
17,841 |
18,383 |
20,884 |
20,005 |
23,788 |
20,997 |
21,680 |
21,586 |
23,591 |
25,548 |
23,105 |
23,512 |
26,490 |
28,173 |
Przychód Δ r/r |
0.0% |
6.6% |
7.9% |
-7.6% |
-21.3% |
-3.2% |
3.0% |
13.6% |
-4.2% |
18.9% |
-11.7% |
3.3% |
-0.4% |
9.3% |
8.3% |
-9.6% |
1.8% |
12.7% |
6.4% |
Marża brutto |
42.9% |
40.2% |
39.7% |
44.6% |
45.9% |
46.1% |
48.1% |
48.3% |
45.3% |
40.3% |
41.1% |
42.4% |
45.5% |
44.8% |
43.4% |
41.8% |
43.9% |
43.6% |
41.0% |
EBIT (mln) |
2,675 |
2,464 |
2,763 |
3,129 |
1,090 |
1,237 |
1,992 |
3,090 |
2,266 |
2,637 |
1,260 |
1,316 |
1,278 |
1,427 |
1,861 |
1,250 |
1,726 |
2,333 |
1,472 |
EBIT Δ r/r |
0.0% |
-7.9% |
12.1% |
13.2% |
-65.2% |
13.5% |
61.1% |
55.1% |
-26.7% |
16.4% |
-52.2% |
4.5% |
-2.9% |
11.7% |
30.4% |
-32.8% |
38.1% |
35.2% |
-36.9% |
EBIT (%) |
12.1% |
10.5% |
10.9% |
13.4% |
5.9% |
6.9% |
10.8% |
14.8% |
11.3% |
11.1% |
6.0% |
6.1% |
5.9% |
6.1% |
7.3% |
5.4% |
7.3% |
8.8% |
5.2% |
Koszty finansowe (mln) |
1 |
1 |
5 |
9 |
6 |
5 |
4 |
5 |
4 |
5 |
4 |
5 |
3 |
6 |
3 |
3 |
3 |
1 |
0 |
EBITDA (mln) |
3,450 |
3,250 |
3,683 |
4,079 |
1,910 |
1,699 |
2,720 |
3,798 |
2,754 |
3,237 |
2,053 |
1,887 |
1,761 |
2,355 |
2,813 |
2,422 |
3,077 |
3,729 |
2,755 |
EBITDA(%) |
15.7% |
13.8% |
14.5% |
17.4% |
10.4% |
9.5% |
14.8% |
18.2% |
13.8% |
13.6% |
9.8% |
8.7% |
8.2% |
10.0% |
11.0% |
10.5% |
13.1% |
14.1% |
9.8% |
Podatek (mln) |
1,437 |
1,327 |
1,441 |
1,419 |
522 |
414 |
1,042 |
1,449 |
1,007 |
1,084 |
736 |
605 |
579 |
609 |
764 |
784 |
836 |
904 |
708 |
Zysk Netto (mln) |
1,865 |
1,509 |
1,760 |
1,989 |
902 |
1,916 |
1,393 |
1,893 |
1,507 |
1,789 |
1,009 |
886 |
495 |
1,221 |
1,142 |
1,439 |
1,735 |
1,920 |
1,534 |
Zysk netto Δ r/r |
0.0% |
-19.1% |
16.6% |
13.0% |
-54.6% |
112.4% |
-27.3% |
35.9% |
-20.4% |
18.7% |
-43.6% |
-12.1% |
-44.1% |
146.5% |
-6.5% |
26.0% |
20.6% |
10.7% |
-20.1% |
Zysk netto (%) |
8.5% |
6.4% |
6.9% |
8.5% |
4.9% |
10.7% |
7.6% |
9.1% |
7.5% |
7.5% |
4.8% |
4.1% |
2.3% |
5.2% |
4.5% |
6.2% |
7.4% |
7.2% |
5.4% |
EPS |
60.02 |
49.28 |
57.46 |
64.96 |
30.82 |
65.88 |
47.91 |
65.08 |
53.54 |
65.11 |
37.41 |
35.23 |
20.04 |
49.38 |
46.47 |
58.74 |
70.97 |
81.16 |
67.5 |
EPS (rozwodnione) |
60.02 |
49.09 |
57.03 |
64.52 |
30.69 |
65.78 |
47.78 |
64.84 |
53.3 |
64.81 |
37.24 |
35.04 |
19.91 |
49.0 |
46.1 |
58.2 |
70.46 |
80.61 |
67.14 |
Ilośc akcji (mln) |
31 |
31 |
31 |
31 |
29 |
29 |
29 |
29 |
28 |
27 |
27 |
25 |
25 |
25 |
25 |
24 |
24 |
24 |
23 |
Ważona ilośc akcji (mln) |
31 |
31 |
31 |
31 |
29 |
29 |
29 |
29 |
28 |
28 |
27 |
25 |
25 |
25 |
25 |
25 |
25 |
24 |
23 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |