Walton Advanced Engineering, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 835
EBIT TTM (mln): 137
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8,452 9,005 8,194 8,293 8,871 10,016 7,914 8,748 9,432 8,553 6,727 5,966 8,118 9,506 7,276 7,859
Przychód Δ r/r 0.0% 6.5% -9.0% 1.2% 7.0% 12.9% -21.0% 10.5% 7.8% -9.3% -21.3% -11.3% 36.1% 17.1% -23.5% 8.0%
Marża brutto 7.9% 15.7% 14.9% 10.0% 7.5% 13.6% 7.1% 10.8% 14.3% 10.4% 0.0% 3.3% 5.5% 8.9% 0.7% 6.3%
EBIT (mln) 273 1,026 811 288 287 941 112 475 843 459 201 283 376 591 -255 82
EBIT Δ r/r 0.0% 276.0% -20.9% -64.5% -0.4% 227.7% -88.1% 322.8% 77.4% -45.6% -56.2% 41.0% 32.6% 57.3% -143.1% -132.1%
EBIT (%) 3.2% 11.4% 9.9% 3.5% 3.2% 9.4% 1.4% 5.4% 8.9% 5.4% 3.0% 4.7% 4.6% 6.2% -3.5% 1.0%
Koszty finansowe (mln) 69 54 87 107 129 135 121 97 75 63 65 56 169 221 205 153
EBITDA (mln) 1,995 2,824 2,933 2,726 3,057 3,737 2,981 3,112 3,255 2,908 2,248 2,045 2,175 2,473 1,600 2,088
EBITDA(%) 23.6% 31.4% 35.8% 32.9% 34.5% 37.3% 37.7% 35.6% 34.5% 34.0% 33.4% 34.3% 26.8% 26.0% 22.0% 26.6%
Podatek (mln) 53 139 21 0 130 150 53 87 139 123 -29 -28 88 214 -38 70
Zysk Netto (mln) 222 955 112 -228 322 876 144 440 671 405 165 255 119 156 -7 134
Zysk netto Δ r/r 0.0% 329.9% -88.3% -303.5% -241.3% 171.7% -83.6% 206.8% 52.3% -39.6% -59.3% 54.4% -53.4% 31.5% -104.4% -2071.9%
Zysk netto (%) 2.6% 10.6% 1.4% -2.8% 3.6% 8.7% 1.8% 5.0% 7.1% 4.7% 2.5% 4.3% 1.5% 1.6% -0.1% 1.7%
EPS 0.44 1.91 0.22 -0.46 0.65 1.76 0.29 0.93 1.39 0.78 0.33 0.51 0.23 0.3 -0.0132 0.27
EPS (rozwodnione) 0.44 1.9 0.22 -0.46 0.64 1.74 0.29 0.92 1.38 0.77 0.33 0.49 0.23 0.3 -0.0132 0.26
Ilośc akcji (mln) 502 500 501 501 499 498 495 476 483 521 506 495 509 516 516 509
Ważona ilośc akcji (mln) 503 503 503 501 500 504 502 478 485 523 507 540 519 518 516 510
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD