Beijing Beida Jade Bird Universal Sci-Tech Company Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 566
EBIT TTM (mln): 148
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10 61 125 250 200 131 148 116 156 172 231 295 370 538 749 904 1,072 1,413 1,613 1,906 155 468 395 276 566 499
Przychód Δ r/r 0.0% 484.0% 104.8% 101.0% -20.3% -34.7% 13.5% -21.9% 35.0% 9.9% 34.4% 27.8% 25.4% 45.5% 39.4% 20.6% 18.6% 31.8% 14.2% 18.1% -91.9% 201.8% -15.8% -30.0% 105.1% -11.9%
Marża brutto 30.2% 74.1% 58.3% 44.8% 25.9% 21.5% 19.0% 21.8% 16.4% 23.7% 39.9% 44.1% 41.6% 46.5% 42.5% 42.1% 43.3% 45.9% 45.9% 44.1% 63.4% 15.2% 15.3% 13.9% 22.0% 11.4%
EBIT (mln) -4 25 36 64 16 243 -42 -13 -14 35 54 141 88 108 163 223 284 413 437 457 26 31 222 155 104 -117
EBIT Δ r/r 0.0% -645.7% 45.9% 77.5% -74.3% 1390.8% -117.3% -68.5% 7.0% -348.2% 52.4% 162.3% -37.5% 22.0% 51.6% 36.5% 27.6% 45.3% 5.8% 4.5% -94.3% 20.8% 611.9% -30.1% -32.8% -211.7%
EBIT (%) -43.2% 40.3% 28.7% 25.4% 8.2% 186.3% -28.5% -11.5% -9.1% 20.6% 23.3% 47.9% 23.9% 20.0% 21.8% 24.6% 26.5% 29.2% 27.1% 24.0% 16.7% 6.7% 56.3% 56.2% 18.4% -23.4%
Koszty finansowe (mln) -0 0 1 18 11 -282 15 23 -340 2 0 44 49 2 8 15 16 6 11 11 7 18 25 39 55 43
EBITDA (mln) -3 28 40 66 24 -41 -40 -12 -11 8 62 156 105 118 172 236 322 416 454 476 53 43 237 199 291 -81
EBITDA(%) -31.1% 45.2% 31.8% 26.3% 11.9% -31.6% -27.0% -10.3% -7.4% 4.8% 26.9% 52.9% 28.3% 22.0% 23.0% 26.1% 30.1% 29.4% 28.1% 25.0% 34.4% 9.1% 60.0% 72.1% 51.4% -16.3%
Podatek (mln) -0 -7 -3 1 2 3 2 1 44 13 11 20 3 9 27 30 43 68 76 79 38 10 7 -2 18 35
Zysk Netto (mln) -4 31 38 43 7 234 -59 -40 282 -193 21 78 36 33 53 101 76 130 171 147 -25 64 159 333 195 99
Zysk netto Δ r/r 0.0% -792.5% 20.7% 13.7% -83.3% 3181.7% -125.3% -33.1% -812.8% -168.1% -111.1% 263.4% -53.7% -9.7% 63.4% 89.7% -24.6% 70.5% 31.7% -13.9% -117.1% -354.9% 147.8% 109.7% -41.4% -49.1%
Zysk netto (%) -43.1% 51.1% 30.1% 17.0% 3.6% 179.4% -40.0% -34.3% 180.9% -112.1% 9.3% 26.4% 9.7% 6.0% 7.1% 11.2% 7.1% 9.2% 10.6% 7.7% -16.2% 13.7% 40.3% 120.7% 34.5% 19.9%
EPS -0.006 0.038 0.039 0.044 0.007 0.2 -0.05 -0.0335 0.24 -0.16 0.018 0.066 0.03 0.027 0.045 0.085 0.064 0.11 0.13 0.11 -0.0183 0.047 0.11 0.22 0.13 0.0656
EPS (rozwodnione) -0.006 0.038 0.039 0.044 0.007 0.2 -0.05 -0.0335 0.24 -0.16 0.018 0.066 0.03 0.027 0.045 0.085 0.064 0.11 0.13 0.11 -0.0183 0.0465 0.11 0.22 0.13 0.0656
Ilośc akcji (mln) 748 818 962 969 1,019 1,148 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,231 1,369 1,379 1,379 1,379 1,482 1,514 1,514 1,514
Ważona ilośc akcji (mln) 748 818 962 969 1,019 1,148 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,185 1,231 1,369 1,379 1,379 1,379 1,482 1,514 1,514 1,514
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY