Wall Street Experts
ver. ZuMIgo(08/25)
Firich Enterprises Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 261
EBIT TTM (mln): 182
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,654 |
3,541 |
2,622 |
1,948 |
2,627 |
2,355 |
2,368 |
2,640 |
2,742 |
2,805 |
3,108 |
3,060 |
3,869 |
3,130 |
2,244 |
2,555 |
2,715 |
2,517 |
2,230 |
Przychód Δ r/r |
0.0% |
33.4% |
-26.0% |
-25.7% |
34.8% |
-10.4% |
0.6% |
11.5% |
3.9% |
2.3% |
10.8% |
-1.6% |
26.4% |
-19.1% |
-28.3% |
13.8% |
6.3% |
-7.3% |
-11.4% |
Marża brutto |
31.0% |
31.5% |
30.1% |
24.8% |
25.6% |
24.1% |
24.8% |
27.3% |
26.6% |
26.3% |
26.6% |
26.4% |
28.3% |
30.4% |
27.5% |
29.6% |
29.2% |
28.1% |
31.3% |
EBIT (mln) |
585 |
661 |
426 |
76 |
211 |
124 |
135 |
249 |
248 |
218 |
296 |
211 |
391 |
408 |
27 |
258 |
451 |
115 |
95 |
EBIT Δ r/r |
0.0% |
13.1% |
-35.6% |
-82.2% |
178.7% |
-41.2% |
8.5% |
85.3% |
-0.6% |
-12.0% |
35.8% |
-28.6% |
85.1% |
4.3% |
-93.3% |
844.6% |
74.7% |
-74.4% |
-17.9% |
EBIT (%) |
22.0% |
18.7% |
16.2% |
3.9% |
8.0% |
5.3% |
5.7% |
9.4% |
9.0% |
7.8% |
9.5% |
6.9% |
10.1% |
13.0% |
1.2% |
10.1% |
16.6% |
4.6% |
4.2% |
Koszty finansowe (mln) |
7 |
14 |
43 |
25 |
22 |
22 |
27 |
35 |
38 |
38 |
33 |
34 |
42 |
39 |
32 |
28 |
31 |
33 |
32 |
EBITDA (mln) |
644 |
721 |
542 |
220 |
262 |
291 |
171 |
347 |
475 |
344 |
324 |
312 |
516 |
485 |
111 |
341 |
514 |
179 |
821 |
EBITDA(%) |
24.3% |
20.4% |
20.7% |
11.3% |
10.0% |
12.3% |
7.2% |
13.2% |
17.3% |
12.3% |
10.4% |
10.2% |
13.3% |
15.5% |
5.0% |
13.4% |
18.9% |
7.1% |
36.8% |
Podatek (mln) |
79 |
68 |
166 |
61 |
32 |
26 |
29 |
49 |
54 |
63 |
44 |
60 |
97 |
72 |
18 |
41 |
65 |
33 |
115 |
Zysk Netto (mln) |
645 |
1,751 |
-82 |
76 |
-157 |
55 |
170 |
228 |
346 |
236 |
215 |
180 |
275 |
263 |
-83 |
146 |
312 |
43 |
434 |
Zysk netto Δ r/r |
0.0% |
171.3% |
-104.7% |
-192.8% |
-306.7% |
-135.2% |
207.2% |
33.8% |
52.2% |
-31.8% |
-9.0% |
-16.3% |
53.1% |
-4.4% |
-131.6% |
-275.4% |
113.5% |
-86.3% |
916.2% |
Zysk netto (%) |
24.3% |
49.4% |
-3.1% |
3.9% |
-6.0% |
2.4% |
7.2% |
8.6% |
12.6% |
8.4% |
6.9% |
5.9% |
7.1% |
8.4% |
-3.7% |
5.7% |
11.5% |
1.7% |
19.5% |
EPS |
3.06 |
7.95 |
-0.34 |
0.28 |
-0.57 |
0.2 |
0.63 |
0.85 |
1.26 |
0.8 |
0.72 |
0.6 |
0.9 |
0.87 |
-0.28 |
0.5 |
1.07 |
0.15 |
1.47 |
EPS (rozwodnione) |
2.64 |
7.75 |
-0.34 |
0.28 |
-0.57 |
0.2 |
0.63 |
0.83 |
1.23 |
0.8 |
0.72 |
0.6 |
0.9 |
0.85 |
-0.28 |
0.5 |
1.06 |
0.15 |
1.47 |
Ilośc akcji (mln) |
211 |
220 |
239 |
275 |
275 |
273 |
269 |
268 |
275 |
298 |
298 |
298 |
305 |
303 |
294 |
292 |
292 |
292 |
292 |
Ważona ilośc akcji (mln) |
227 |
227 |
240 |
275 |
275 |
273 |
270 |
282 |
288 |
298 |
298 |
298 |
305 |
317 |
294 |
298 |
293 |
292 |
293 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |