Firich Enterprises Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 261
EBIT TTM (mln): 182
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,654 3,541 2,622 1,948 2,627 2,355 2,368 2,640 2,742 2,805 3,108 3,060 3,869 3,130 2,244 2,555 2,715 2,517 2,230
Przychód Δ r/r 0.0% 33.4% -26.0% -25.7% 34.8% -10.4% 0.6% 11.5% 3.9% 2.3% 10.8% -1.6% 26.4% -19.1% -28.3% 13.8% 6.3% -7.3% -11.4%
Marża brutto 31.0% 31.5% 30.1% 24.8% 25.6% 24.1% 24.8% 27.3% 26.6% 26.3% 26.6% 26.4% 28.3% 30.4% 27.5% 29.6% 29.2% 28.1% 31.3%
EBIT (mln) 585 661 426 76 211 124 135 249 248 218 296 211 391 408 27 258 451 115 95
EBIT Δ r/r 0.0% 13.1% -35.6% -82.2% 178.7% -41.2% 8.5% 85.3% -0.6% -12.0% 35.8% -28.6% 85.1% 4.3% -93.3% 844.6% 74.7% -74.4% -17.9%
EBIT (%) 22.0% 18.7% 16.2% 3.9% 8.0% 5.3% 5.7% 9.4% 9.0% 7.8% 9.5% 6.9% 10.1% 13.0% 1.2% 10.1% 16.6% 4.6% 4.2%
Koszty finansowe (mln) 7 14 43 25 22 22 27 35 38 38 33 34 42 39 32 28 31 33 32
EBITDA (mln) 644 721 542 220 262 291 171 347 475 344 324 312 516 485 111 341 514 179 821
EBITDA(%) 24.3% 20.4% 20.7% 11.3% 10.0% 12.3% 7.2% 13.2% 17.3% 12.3% 10.4% 10.2% 13.3% 15.5% 5.0% 13.4% 18.9% 7.1% 36.8%
Podatek (mln) 79 68 166 61 32 26 29 49 54 63 44 60 97 72 18 41 65 33 115
Zysk Netto (mln) 645 1,751 -82 76 -157 55 170 228 346 236 215 180 275 263 -83 146 312 43 434
Zysk netto Δ r/r 0.0% 171.3% -104.7% -192.8% -306.7% -135.2% 207.2% 33.8% 52.2% -31.8% -9.0% -16.3% 53.1% -4.4% -131.6% -275.4% 113.5% -86.3% 916.2%
Zysk netto (%) 24.3% 49.4% -3.1% 3.9% -6.0% 2.4% 7.2% 8.6% 12.6% 8.4% 6.9% 5.9% 7.1% 8.4% -3.7% 5.7% 11.5% 1.7% 19.5%
EPS 3.06 7.95 -0.34 0.28 -0.57 0.2 0.63 0.85 1.26 0.8 0.72 0.6 0.9 0.87 -0.28 0.5 1.07 0.15 1.47
EPS (rozwodnione) 2.64 7.75 -0.34 0.28 -0.57 0.2 0.63 0.83 1.23 0.8 0.72 0.6 0.9 0.85 -0.28 0.5 1.06 0.15 1.47
Ilośc akcji (mln) 211 220 239 275 275 273 269 268 275 298 298 298 305 303 294 292 292 292 292
Ważona ilośc akcji (mln) 227 227 240 275 275 273 270 282 288 298 298 298 305 317 294 298 293 292 293
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD