Wall Street Experts
ver. ZuMIgo(08/25)
Taiflex Scientific Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 9 889
EBIT TTM (mln): 726
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,909 |
6,860 |
6,485 |
7,853 |
10,138 |
10,128 |
10,268 |
10,284 |
11,193 |
9,643 |
7,584 |
8,766 |
9,405 |
8,722 |
8,151 |
Przychód Δ r/r |
0.0% |
75.5% |
-5.5% |
21.1% |
29.1% |
-0.1% |
1.4% |
0.2% |
8.8% |
-13.8% |
-21.4% |
15.6% |
7.3% |
-7.3% |
-6.6% |
Marża brutto |
22.6% |
24.3% |
21.5% |
19.9% |
21.4% |
22.3% |
21.1% |
18.4% |
19.1% |
20.7% |
22.9% |
23.7% |
23.4% |
23.8% |
22.0% |
EBIT (mln) |
481 |
1,030 |
688 |
782 |
1,112 |
1,010 |
1,049 |
955 |
989 |
833 |
789 |
979 |
957 |
919 |
518 |
EBIT Δ r/r |
0.0% |
114.3% |
-33.3% |
13.8% |
42.2% |
-9.2% |
3.9% |
-9.0% |
3.6% |
-15.8% |
-5.2% |
24.0% |
-2.2% |
-4.0% |
-43.6% |
EBIT (%) |
12.3% |
15.0% |
10.6% |
10.0% |
11.0% |
10.0% |
10.2% |
9.3% |
8.8% |
8.6% |
10.4% |
11.2% |
10.2% |
10.5% |
6.4% |
Koszty finansowe (mln) |
20 |
27 |
42 |
51 |
43 |
67 |
69 |
92 |
66 |
50 |
20 |
21 |
21 |
35 |
32 |
EBITDA (mln) |
683 |
1,288 |
1,109 |
1,022 |
1,578 |
1,457 |
1,241 |
1,078 |
1,327 |
1,102 |
1,139 |
1,313 |
1,354 |
1,350 |
977 |
EBITDA(%) |
17.5% |
18.8% |
17.1% |
13.0% |
15.6% |
14.4% |
12.1% |
10.5% |
11.9% |
11.4% |
15.0% |
15.0% |
14.4% |
15.5% |
12.0% |
Podatek (mln) |
93 |
230 |
221 |
134 |
253 |
222 |
160 |
137 |
213 |
189 |
174 |
181 |
196 |
186 |
122 |
Zysk Netto (mln) |
364 |
780 |
563 |
620 |
1,005 |
882 |
730 |
580 |
735 |
672 |
631 |
773 |
735 |
700 |
423 |
Zysk netto Δ r/r |
0.0% |
114.1% |
-27.8% |
10.1% |
62.1% |
-12.2% |
-17.3% |
-20.6% |
26.7% |
-8.5% |
-6.2% |
22.5% |
-4.9% |
-4.7% |
-39.6% |
Zysk netto (%) |
9.3% |
11.4% |
8.7% |
7.9% |
9.9% |
8.7% |
7.1% |
5.6% |
6.6% |
7.0% |
8.3% |
8.8% |
7.8% |
8.0% |
5.2% |
EPS |
1.9 |
3.97 |
2.75 |
3.02 |
4.86 |
4.24 |
3.54 |
2.81 |
3.55 |
3.22 |
3.02 |
3.7 |
3.51 |
3.35 |
2.02 |
EPS (rozwodnione) |
1.89 |
3.79 |
2.65 |
2.93 |
4.79 |
4.2 |
3.51 |
2.79 |
3.53 |
3.18 |
3.0 |
3.67 |
2.98 |
2.87 |
1.73 |
Ilośc akcji (mln) |
191 |
196 |
205 |
206 |
207 |
208 |
206 |
206 |
207 |
209 |
209 |
209 |
209 |
209 |
209 |
Ważona ilośc akcji (mln) |
193 |
206 |
215 |
215 |
210 |
210 |
208 |
208 |
208 |
211 |
210 |
211 |
247 |
249 |
253 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |