Tokyo Electron Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 993 852
EBIT TTM (mln): 541 241
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 440,729 723,880 417,825 460,580 529,654 635,710 673,686 851,975 906,092 508,082 418,636 668,722 633,091 497,299 612,170 613,124 663,948 799,719 1,130,728 1,278,240 1,127,286 1,399,102 2,003,805 2,209,025 1,830,527
Przychód Δ r/r 0.0% 64.2% -42.3% 10.2% 15.0% 20.0% 6.0% 26.5% 6.4% -43.9% -17.6% 59.7% -5.3% -21.4% 23.1% 0.2% 8.3% 20.4% 41.4% 13.0% -11.8% 24.1% 43.2% 10.2% -17.1%
Marża brutto 31.1% 36.6% 27.7% 29.1% 26.5% 27.7% 28.2% 32.0% 34.4% 27.0% 25.9% 35.1% 33.4% 31.9% 33.0% 39.6% 40.2% 40.3% 42.0% 41.2% 40.1% 40.4% 45.5% 44.6% 45.4%
EBIT (mln) 35,816 121,086 -18,310 1,119 22,280 63,983 75,703 143,979 168,498 14,710 -2,180 97,870 60,443 12,548 32,204 88,113 116,788 155,697 281,172 310,571 237,292 320,685 599,271 617,723 456,264
EBIT Δ r/r 0.0% 238.1% -115.1% -106.1% 1891.1% 187.2% 18.3% 90.2% 17.0% -91.3% -114.8% -4589.4% -38.2% -79.2% 156.6% 173.6% 32.5% 33.3% 80.6% 10.5% -23.6% 35.1% 86.9% 3.1% -26.1%
EBIT (%) 8.1% 16.7% -4.4% 0.2% 4.2% 10.1% 11.2% 16.9% 18.6% 2.9% -0.5% 14.6% 9.5% 2.5% 5.3% 14.4% 17.6% 19.5% 24.9% 24.3% 21.0% 22.9% 29.9% 28.0% 24.9%
Koszty finansowe (mln) 1,960 2,378 1,960 1,601 1,326 1,094 687 421 343 175 0 0 0 0 0 0 0 0 11,454 0 0 0 616 0 0
EBITDA (mln) 55,538 143,434 8,335 40,739 51,916 85,682 95,377 164,934 189,496 77,321 85,547 190,972 88,204 39,249 108,831 116,309 150,097 182,634 307,886 335,461 267,086 359,794 641,230 661,149 508,676
EBITDA(%) 12.6% 19.8% 2.0% 8.8% 9.8% 13.5% 14.2% 19.4% 20.9% 15.2% 20.4% 28.6% 13.9% 7.9% 17.8% 19.0% 22.6% 22.8% 27.2% 26.2% 23.7% 25.7% 32.0% 29.9% 27.8%
Podatek (mln) 9,836 37,099 -2,990 18,532 6,124 -6,430 26,837 52,597 61,943 1,790 726 26,771 23,422 11,408 7,456 14,898 28,530 33,867 70,842 73,280 59,419 74,096 159,622 153,272 109,475
Zysk Netto (mln) 19,848 62,012 -19,938 -41,554 8,297 61,601 48,006 91,263 106,271 7,543 -9,033 71,924 36,725 6,076 -19,408 71,888 77,891 115,208 204,371 248,228 185,206 242,941 437,076 471,584 363,963
Zysk netto Δ r/r 0.0% 212.4% -132.2% 108.4% -120.0% 642.4% -22.1% 90.1% 16.4% -92.9% -219.8% -896.2% -48.9% -83.5% -419.4% -470.4% 8.4% 47.9% 77.4% 21.5% -25.4% 31.2% 79.9% 7.9% -22.8%
Zysk netto (%) 4.5% 8.6% -4.8% -9.0% 1.6% 9.7% 7.1% 10.7% 11.7% 1.5% -2.2% 10.8% 5.8% 1.2% -3.2% 11.7% 11.7% 14.4% 18.1% 19.4% 16.4% 17.4% 21.8% 21.3% 19.9%
EPS 37.84 117.92 -37.95 -79.52 15.46 114.54 89.2 170.42 198.0 14.05 -16.82 133.91 68.35 11.3 -36.1 133.69 153.7 234.09 415.16 504.53 390.19 520.74 935.95 1007.82 783.75
EPS (rozwodnione) 36.88 114.92 -37.95 -79.52 15.26 114.51 89.11 169.95 197.57 14.02 -16.82 133.7 68.24 11.28 -36.1 133.38 153.33 233.45 413.74 502.41 388.01 517.77 931.3 1003.86 781.2
Ilośc akcji (mln) 524 526 525 523 537 538 538 536 537 537 537 537 537 538 538 538 507 492 492 492 475 467 467 468 464
Ważona ilośc akcji (mln) 538 540 525 523 544 538 539 537 538 538 537 538 538 538 538 539 508 494 494 494 477 469 469 470 466
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY