Wall Street Experts
ver. ZuMIgo(08/25)
Kanematsu Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 030 436
EBIT TTM (mln): 145 662
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
886,876 |
1,104,726 |
1,281,331 |
1,244,020 |
1,138,755 |
861,277 |
936,891 |
1,006,365 |
1,019,232 |
1,114,539 |
1,117,096 |
668,374 |
675,579 |
714,790 |
723,849 |
721,802 |
649,142 |
767,963 |
911,408 |
Przychód Δ r/r |
0.0% |
24.6% |
16.0% |
-2.9% |
-8.5% |
-24.4% |
8.8% |
7.4% |
1.3% |
9.4% |
0.2% |
-40.2% |
1.1% |
5.8% |
1.3% |
-0.3% |
-10.1% |
18.3% |
18.7% |
Marża brutto |
7.7% |
7.4% |
8.1% |
7.3% |
7.6% |
8.6% |
8.2% |
8.0% |
7.9% |
7.8% |
8.2% |
12.9% |
14.8% |
14.9% |
15.2% |
15.4% |
15.6% |
14.6% |
14.4% |
EBIT (mln) |
15,762 |
17,982 |
60,397 |
22,605 |
49,937 |
40,196 |
44,479 |
48,176 |
18,262 |
19,776 |
22,125 |
18,772 |
22,633 |
26,160 |
30,349 |
28,352 |
23,635 |
29,347 |
38,896 |
EBIT Δ r/r |
0.0% |
14.1% |
235.9% |
-62.6% |
120.9% |
-19.5% |
10.7% |
8.3% |
-62.1% |
8.3% |
11.9% |
-15.2% |
20.6% |
15.6% |
16.0% |
-6.6% |
-16.6% |
24.2% |
32.5% |
EBIT (%) |
1.8% |
1.6% |
4.7% |
1.8% |
4.4% |
4.7% |
4.7% |
4.8% |
1.8% |
1.8% |
2.0% |
2.8% |
3.4% |
3.7% |
4.2% |
3.9% |
3.6% |
3.8% |
4.3% |
Koszty finansowe (mln) |
6,700 |
7,909 |
8,278 |
6,765 |
5,464 |
4,356 |
4,346 |
4,093 |
3,502 |
3,255 |
2,949 |
2,407 |
2,304 |
2,414 |
2,662 |
2,761 |
1,818 |
1,690 |
3,885 |
EBITDA (mln) |
45,555 |
55,549 |
67,983 |
59,501 |
52,729 |
43,674 |
47,606 |
51,152 |
22,955 |
26,628 |
29,088 |
24,016 |
23,546 |
34,000 |
35,462 |
39,550 |
37,171 |
42,818 |
54,041 |
EBITDA(%) |
5.1% |
5.0% |
5.3% |
4.8% |
4.6% |
5.1% |
5.1% |
5.1% |
2.3% |
2.4% |
2.6% |
3.6% |
3.5% |
4.8% |
4.9% |
5.5% |
5.7% |
5.6% |
5.9% |
Podatek (mln) |
1,933 |
3,651 |
6,332 |
8,344 |
11,244 |
3,614 |
2,443 |
6,023 |
5,573 |
4,953 |
8,925 |
7,313 |
7,589 |
6,384 |
8,728 |
8,710 |
7,329 |
8,206 |
10,987 |
Zysk Netto (mln) |
2,469 |
-21,686 |
7,507 |
19,016 |
-12,787 |
3,528 |
9,175 |
6,110 |
9,564 |
11,799 |
11,470 |
8,959 |
8,049 |
16,317 |
16,605 |
14,399 |
13,315 |
15,986 |
18,575 |
Zysk netto Δ r/r |
0.0% |
-978.3% |
-134.6% |
153.3% |
-167.2% |
-127.6% |
160.1% |
-33.4% |
56.5% |
23.4% |
-2.8% |
-21.9% |
-10.2% |
102.7% |
1.8% |
-13.3% |
-7.5% |
20.1% |
16.2% |
Zysk netto (%) |
0.3% |
-2.0% |
0.6% |
1.5% |
-1.1% |
0.4% |
1.0% |
0.6% |
0.9% |
1.1% |
1.0% |
1.3% |
1.2% |
2.3% |
2.3% |
2.0% |
2.1% |
2.1% |
2.0% |
EPS |
32.6 |
-262.13 |
89.7 |
227.2 |
-152.82 |
42.2 |
109.65 |
73.0 |
114.0 |
140.45 |
125.5 |
106.45 |
95.64 |
193.78 |
198.21 |
172.42 |
159.44 |
191.42 |
222.37 |
EPS (rozwodnione) |
32.6 |
-262.13 |
89.7 |
227.2 |
-152.82 |
42.2 |
109.65 |
73.0 |
114.0 |
140.45 |
125.5 |
106.45 |
95.64 |
193.78 |
198.14 |
172.28 |
159.34 |
191.15 |
221.88 |
Ilośc akcji (mln) |
76 |
83 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
Ważona ilośc akcji (mln) |
76 |
83 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |