Prognozy (mln)
| Okres | 2025-11-30 | 2026-11-30 | 2027-11-30 | 2028-11-30 | 2029-11-30 |
| Przychód (średnia) | 90,300.00 | 95,500.00 | 98,400.00 | 101,300.00 | 104,100.00 |
| Przychód Δ r/r | 0.00% | 5.76% | 3.04% | 2.95% | 2.76% |
| Przychód (min) | 90,300.00 | 95,500.00 | 98,400.00 | 101,300.00 | 104,100.00 |
| Przychód (max) | 90,300.00 | 95,500.00 | 98,400.00 | 101,300.00 | 104,100.00 |
| EBITDA (średnia) | 10,023.78 | 10,601.00 | 10,922.92 | 11,244.83 | 11,555.65 |
| EBIT (średnia) | 7,577.65 | 8,014.02 | 8,257.38 | 8,500.73 | 8,735.70 |
| EBIT % | 8.39% | 8.39% | 8.39% | 8.39% | 8.39% |
| Zysk netto % | 5.74% | 6.06% | 6.42% | 6.55% | 7.08% |
| EPS (średnia) | 77.50 | 86.60 | 94.50 | 99.20 | 110.20 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 7965.T | 7965.T | 7965.T | 7965.T | 7965.T |