JSP Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 140 007
EBIT TTM (mln): 7 556
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2021 2022
Przychód (mln) 87,134 89,843 95,505 99,407 96,534 81,597 91,971 93,397 96,038 112,128 114,125 131,714
Przychód Δ r/r 0.0% 3.1% 6.3% 4.1% -2.9% -15.5% 12.7% 1.6% 2.8% 16.8% 1.8% 15.4%
Marża brutto 28.8% 27.0% 26.4% 26.1% 24.1% 30.3% 30.1% 27.7% 26.5% 25.2% 25.5% 22.1%
EBIT (mln) 5,072 3,027 4,115 5,046 2,702 5,686 7,553 5,296 4,575 5,909 4,589 2,956
EBIT Δ r/r 0.0% -40.3% 35.9% 22.6% -46.5% 110.4% 32.8% -29.9% -13.6% 29.2% -22.3% -35.6%
EBIT (%) 5.8% 3.4% 4.3% 5.1% 2.8% 7.0% 8.2% 5.7% 4.8% 5.3% 4.0% 2.2%
Koszty finansowe (mln) 347 262 369 420 431 308 236 240 201 219 111 139
EBITDA (mln) 9,738 7,784 9,013 10,066 8,117 10,414 12,572 10,261 9,408 11,590 11,809 10,763
EBITDA(%) 11.2% 8.7% 9.4% 10.1% 8.4% 12.8% 13.7% 11.0% 9.8% 10.3% 10.3% 8.2%
Podatek (mln) 1,737 778 1,398 1,144 839 1,571 2,211 1,758 1,178 1,900 1,218 933
Zysk Netto (mln) 2,375 1,525 2,357 2,589 1,366 3,209 4,881 3,100 3,324 4,404 2,893 2,531
Zysk netto Δ r/r 0.0% -35.8% 54.6% 9.8% -47.2% 134.9% 52.1% -36.5% 7.2% 32.5% -34.3% -12.5%
Zysk netto (%) 2.7% 1.7% 2.5% 2.6% 1.4% 3.9% 5.3% 3.3% 3.5% 3.9% 2.5% 1.9%
EPS 83.17 49.71 75.76 82.74 43.74 103.35 161.25 103.98 111.49 147.73 97.05 84.91
EPS (rozwodnione) 81.52 49.27 75.53 82.63 43.74 103.35 161.25 103.98 111.49 147.73 97.05 84.91
Ilośc akcji (mln) 28 31 31 31 31 31 30 30 30 30 30 30
Ważona ilośc akcji (mln) 29 31 31 31 31 31 30 30 30 30 30 30
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY