Wall Street Experts
ver. ZuMIgo(08/25)
JSP Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 140 007
EBIT TTM (mln): 7 556
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2021 |
2022 |
Przychód (mln) |
87,134 |
89,843 |
95,505 |
99,407 |
96,534 |
81,597 |
91,971 |
93,397 |
96,038 |
112,128 |
114,125 |
131,714 |
Przychód Δ r/r |
0.0% |
3.1% |
6.3% |
4.1% |
-2.9% |
-15.5% |
12.7% |
1.6% |
2.8% |
16.8% |
1.8% |
15.4% |
Marża brutto |
28.8% |
27.0% |
26.4% |
26.1% |
24.1% |
30.3% |
30.1% |
27.7% |
26.5% |
25.2% |
25.5% |
22.1% |
EBIT (mln) |
5,072 |
3,027 |
4,115 |
5,046 |
2,702 |
5,686 |
7,553 |
5,296 |
4,575 |
5,909 |
4,589 |
2,956 |
EBIT Δ r/r |
0.0% |
-40.3% |
35.9% |
22.6% |
-46.5% |
110.4% |
32.8% |
-29.9% |
-13.6% |
29.2% |
-22.3% |
-35.6% |
EBIT (%) |
5.8% |
3.4% |
4.3% |
5.1% |
2.8% |
7.0% |
8.2% |
5.7% |
4.8% |
5.3% |
4.0% |
2.2% |
Koszty finansowe (mln) |
347 |
262 |
369 |
420 |
431 |
308 |
236 |
240 |
201 |
219 |
111 |
139 |
EBITDA (mln) |
9,738 |
7,784 |
9,013 |
10,066 |
8,117 |
10,414 |
12,572 |
10,261 |
9,408 |
11,590 |
11,809 |
10,763 |
EBITDA(%) |
11.2% |
8.7% |
9.4% |
10.1% |
8.4% |
12.8% |
13.7% |
11.0% |
9.8% |
10.3% |
10.3% |
8.2% |
Podatek (mln) |
1,737 |
778 |
1,398 |
1,144 |
839 |
1,571 |
2,211 |
1,758 |
1,178 |
1,900 |
1,218 |
933 |
Zysk Netto (mln) |
2,375 |
1,525 |
2,357 |
2,589 |
1,366 |
3,209 |
4,881 |
3,100 |
3,324 |
4,404 |
2,893 |
2,531 |
Zysk netto Δ r/r |
0.0% |
-35.8% |
54.6% |
9.8% |
-47.2% |
134.9% |
52.1% |
-36.5% |
7.2% |
32.5% |
-34.3% |
-12.5% |
Zysk netto (%) |
2.7% |
1.7% |
2.5% |
2.6% |
1.4% |
3.9% |
5.3% |
3.3% |
3.5% |
3.9% |
2.5% |
1.9% |
EPS |
83.17 |
49.71 |
75.76 |
82.74 |
43.74 |
103.35 |
161.25 |
103.98 |
111.49 |
147.73 |
97.05 |
84.91 |
EPS (rozwodnione) |
81.52 |
49.27 |
75.53 |
82.63 |
43.74 |
103.35 |
161.25 |
103.98 |
111.49 |
147.73 |
97.05 |
84.91 |
Ilośc akcji (mln) |
28 |
31 |
31 |
31 |
31 |
31 |
30 |
30 |
30 |
30 |
30 |
30 |
Ważona ilośc akcji (mln) |
29 |
31 |
31 |
31 |
31 |
31 |
30 |
30 |
30 |
30 |
30 |
30 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |