ASICS Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 622 583
EBIT TTM (mln): 75 345
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 146,679 171,036 194,515 226,398 241,921 224,426 235,386 247,776 260,245 329,383 428,525 399,141 400,050 386,714 378,018 328,896 404,128 484,601 570,463
Przychód Δ r/r 0.0% 16.6% 13.7% 16.4% 6.9% -7.2% 4.9% 5.3% 5.0% 26.6% 30.1% -6.9% 0.2% -3.3% -2.2% -13.0% 22.9% 19.9% 17.7%
Marża brutto 39.8% 42.4% 43.4% 43.7% 42.6% 42.0% 43.8% 43.4% 43.7% 43.8% 42.5% 44.2% 45.8% 46.7% 47.5% 46.5% 49.5% 49.7% 49.2%
EBIT (mln) 9,895 16,444 20,248 23,394 22,628 17,582 21,573 19,628 18,663 26,516 27,448 25,472 19,571 10,515 10,634 -5,227 21,945 34,002 54,092
EBIT Δ r/r 0.0% 66.2% 23.1% 15.5% -3.3% -22.3% 22.7% -9.0% -4.9% 42.1% 3.5% -7.2% -23.2% -46.3% 1.1% -149.2% -519.8% 54.9% 59.1%
EBIT (%) 6.7% 9.6% 10.4% 10.3% 9.4% 7.8% 9.2% 7.9% 7.2% 8.1% 6.4% 6.4% 4.9% 2.7% 2.8% -1.6% 5.4% 7.0% 9.5%
Koszty finansowe (mln) 521 478 475 696 615 481 465 649 682 717 970 750 576 749 1,839 1,700 1,723 2,662 4,846
EBITDA (mln) 12,074 18,775 24,126 24,489 25,204 22,269 24,620 26,051 26,764 34,706 31,973 33,664 33,033 20,741 24,861 8,755 38,648 50,193 71,207
EBITDA(%) 8.2% 11.0% 12.4% 10.8% 10.4% 9.9% 10.5% 10.5% 10.3% 10.5% 7.5% 8.4% 8.3% 5.4% 6.6% 2.7% 9.6% 10.4% 12.5%
Podatek (mln) 3,322 2,726 9,354 7,960 5,568 9,125 6,771 7,452 6,483 10,450 6,941 6,313 8,598 5,806 2,833 65 4,741 8,693 15,119
Zysk Netto (mln) 7,006 13,807 13,878 13,095 13,085 8,326 11,046 12,617 13,773 16,108 10,237 15,566 12,970 -20,327 7,097 -16,125 9,402 19,887 35,272
Zysk netto Δ r/r 0.0% 97.1% 0.5% -5.6% -0.1% -36.4% 32.7% 14.2% 9.2% 17.0% -36.4% 52.1% -16.7% -256.7% -134.9% -327.2% -158.3% 111.5% 77.4%
Zysk netto (%) 4.8% 8.1% 7.1% 5.8% 5.4% 3.7% 4.7% 5.1% 5.3% 4.9% 2.4% 3.9% 3.2% -5.3% 1.9% -4.9% 2.3% 4.1% 6.2%
EPS 34.39 69.02 69.72 65.82 67.23 43.9 58.26 66.55 72.65 84.96 53.93 82.01 68.33 -107.59 37.91 -88.17 51.38 108.6 192.52
EPS (rozwodnione) 34.39 69.02 69.72 65.82 67.23 43.9 58.26 66.55 72.65 84.56 50.88 77.41 64.42 -107.59 37.48 -88.17 51.32 108.51 192.52
Ilośc akcji (mln) 204 199 199 199 195 190 190 190 190 190 190 190 190 189 187 183 183 183 183
Ważona ilośc akcji (mln) 204 199 199 199 195 190 190 190 190 190 201 201 201 189 189 183 183 183 183
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY