Wall Street Experts
ver. ZuMIgo(08/25)
LITALICO Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 32 024
EBIT TTM (mln): 3 530
| index |
0 |
1 |
2 |
3 |
4 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
12,128 |
13,868 |
1,004 |
19,737 |
24,170 |
| Przychód Δ r/r |
0.0% |
14.3% |
-92.8% |
1866.4% |
22.5% |
| Marża brutto |
37.9% |
37.8% |
60.4% |
38.6% |
40.1% |
| EBIT (mln) |
881 |
983 |
-140 |
2,444 |
3,121 |
| EBIT Δ r/r |
0.0% |
11.6% |
-114.2% |
-1845.5% |
27.7% |
| EBIT (%) |
7.3% |
7.1% |
-14.0% |
12.4% |
12.9% |
| Koszty finansowe (mln) |
8 |
7 |
3 |
16 |
27 |
| EBITDA (mln) |
1,233 |
1,403 |
-39 |
3,023 |
3,933 |
| EBITDA(%) |
10.2% |
10.1% |
-3.9% |
15.3% |
16.3% |
| Podatek (mln) |
271 |
412 |
-23 |
1,043 |
1,132 |
| Zysk Netto (mln) |
601 |
848 |
-123 |
1,078 |
1,644 |
| Zysk netto Δ r/r |
0.0% |
41.2% |
-114.5% |
-979.7% |
52.5% |
| Zysk netto (%) |
5.0% |
6.1% |
-12.2% |
5.5% |
6.8% |
| EPS |
17.12 |
24.12 |
-3.45 |
30.32 |
46.13 |
| EPS (rozwodnione) |
16.86 |
23.79 |
-3.45 |
30.15 |
45.95 |
| Ilośc akcji (mln) |
35 |
35 |
36 |
36 |
36 |
| Ważona ilośc akcji (mln) |
36 |
36 |
36 |
36 |
36 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |