Wall Street Experts
ver. ZuMIgo(08/25)
Araya Industrial Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 43 920
EBIT TTM (mln): 1 900
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
55,134 |
45,308 |
33,609 |
40,170 |
38,863 |
34,602 |
37,129 |
36,819 |
36,032 |
36,363 |
39,736 |
43,256 |
41,046 |
36,504 |
40,760 |
46,426 |
Przychód Δ r/r |
0.0% |
-17.8% |
-25.8% |
19.5% |
-3.3% |
-11.0% |
7.3% |
-0.8% |
-2.1% |
0.9% |
9.3% |
8.9% |
-5.1% |
-11.1% |
11.7% |
13.9% |
Marża brutto |
15.8% |
9.0% |
9.9% |
14.6% |
13.3% |
13.5% |
15.3% |
15.7% |
15.9% |
18.4% |
18.6% |
17.9% |
17.3% |
17.0% |
22.0% |
22.5% |
EBIT (mln) |
3,243 |
-1,331 |
-1,683 |
954 |
367 |
360 |
748 |
770 |
749 |
1,657 |
2,154 |
2,063 |
1,275 |
713 |
3,384 |
4,628 |
EBIT Δ r/r |
0.0% |
-141.0% |
26.4% |
-156.7% |
-61.5% |
-1.9% |
107.8% |
2.9% |
-2.7% |
121.2% |
30.0% |
-4.2% |
-38.2% |
-44.1% |
374.6% |
36.8% |
EBIT (%) |
5.9% |
-2.9% |
-5.0% |
2.4% |
0.9% |
1.0% |
2.0% |
2.1% |
2.1% |
4.6% |
5.4% |
4.8% |
3.1% |
2.0% |
8.3% |
10.0% |
Koszty finansowe (mln) |
97 |
81 |
61 |
51 |
46 |
43 |
39 |
39 |
37 |
27 |
23 |
34 |
29 |
40 |
35 |
34 |
EBITDA (mln) |
3,959 |
-636 |
-928 |
1,587 |
951 |
868 |
1,242 |
1,477 |
1,334 |
2,361 |
2,813 |
2,787 |
2,106 |
1,712 |
4,589 |
5,495 |
EBITDA(%) |
7.2% |
-1.4% |
-2.8% |
4.0% |
2.4% |
2.5% |
3.3% |
4.0% |
3.7% |
6.5% |
7.1% |
6.4% |
5.1% |
4.7% |
11.3% |
11.8% |
Podatek (mln) |
1,442 |
742 |
-408 |
191 |
189 |
126 |
225 |
323 |
321 |
237 |
557 |
551 |
568 |
301 |
1,140 |
1,421 |
Zysk Netto (mln) |
1,557 |
-981 |
-1,051 |
362 |
407 |
-97 |
425 |
601 |
215 |
1,296 |
1,576 |
1,502 |
706 |
1,284 |
2,573 |
3,060 |
Zysk netto Δ r/r |
0.0% |
-163.0% |
7.1% |
-134.4% |
12.4% |
-123.8% |
-538.1% |
41.4% |
-64.2% |
502.8% |
21.6% |
-4.7% |
-53.0% |
81.9% |
100.4% |
18.9% |
Zysk netto (%) |
2.8% |
-2.2% |
-3.1% |
0.9% |
1.0% |
-0.3% |
1.1% |
1.6% |
0.6% |
3.6% |
4.0% |
3.5% |
1.7% |
3.5% |
6.3% |
6.6% |
EPS |
262.3 |
-165.89 |
-180.66 |
62.9 |
72.0 |
-17.3 |
76.6 |
108.3 |
38.9 |
234.43 |
285.04 |
271.61 |
126.75 |
230.6 |
462.19 |
549.77 |
EPS (rozwodnione) |
262.3 |
-165.89 |
-180.66 |
62.9 |
72.0 |
-17.3 |
76.6 |
108.3 |
38.9 |
234.43 |
285.04 |
271.61 |
126.75 |
230.6 |
462.19 |
549.77 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |