Wall Street Experts
ver. ZuMIgo(08/25)
Fuji Oozx Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 23 483
EBIT TTM (mln): 843
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
21,768 |
17,380 |
13,597 |
16,063 |
16,200 |
15,940 |
16,299 |
16,903 |
17,503 |
18,165 |
20,823 |
23,198 |
22,794 |
19,121 |
22,269 |
21,606 |
| Przychód Δ r/r |
0.0% |
-20.2% |
-21.8% |
18.1% |
0.9% |
-1.6% |
2.3% |
3.7% |
3.5% |
3.8% |
14.6% |
11.4% |
-1.7% |
-16.1% |
16.5% |
-3.0% |
| Marża brutto |
17.2% |
13.1% |
16.1% |
21.9% |
20.4% |
20.9% |
21.7% |
20.2% |
21.6% |
19.7% |
22.3% |
17.5% |
17.2% |
16.6% |
20.5% |
16.9% |
| EBIT (mln) |
1,832 |
710 |
746 |
1,804 |
1,452 |
1,229 |
1,362 |
1,013 |
1,392 |
785 |
1,619 |
895 |
811 |
714 |
1,571 |
869 |
| EBIT Δ r/r |
0.0% |
-61.2% |
5.1% |
141.7% |
-19.5% |
-15.3% |
10.8% |
-25.7% |
37.5% |
-43.6% |
106.3% |
-44.7% |
-9.5% |
-12.0% |
120.1% |
-44.7% |
| EBIT (%) |
8.4% |
4.1% |
5.5% |
11.2% |
9.0% |
7.7% |
8.4% |
6.0% |
8.0% |
4.3% |
7.8% |
3.9% |
3.6% |
3.7% |
7.1% |
4.0% |
| Koszty finansowe (mln) |
9 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
25 |
56 |
81 |
80 |
67 |
87 |
| EBITDA (mln) |
3,428 |
1,864 |
1,817 |
2,648 |
2,502 |
2,160 |
2,850 |
2,934 |
3,091 |
2,524 |
3,100 |
2,881 |
2,976 |
3,354 |
4,488 |
3,497 |
| EBITDA(%) |
15.7% |
10.7% |
13.4% |
16.5% |
15.4% |
13.5% |
17.5% |
17.4% |
17.7% |
13.9% |
14.9% |
12.4% |
13.1% |
17.5% |
20.2% |
16.2% |
| Podatek (mln) |
659 |
478 |
295 |
702 |
564 |
606 |
747 |
487 |
825 |
315 |
542 |
323 |
183 |
205 |
645 |
297 |
| Zysk Netto (mln) |
1,226 |
90 |
489 |
937 |
781 |
840 |
1,388 |
939 |
1,257 |
46 |
1,162 |
623 |
386 |
614 |
985 |
595 |
| Zysk netto Δ r/r |
0.0% |
-92.6% |
440.9% |
91.7% |
-16.7% |
7.6% |
65.3% |
-32.3% |
33.8% |
-96.4% |
2447.1% |
-46.4% |
-38.1% |
59.1% |
60.6% |
-39.6% |
| Zysk netto (%) |
5.6% |
0.5% |
3.6% |
5.8% |
4.8% |
5.3% |
8.5% |
5.6% |
7.2% |
0.3% |
5.6% |
2.7% |
1.7% |
3.2% |
4.4% |
2.8% |
| EPS |
596.8 |
44.0 |
237.8 |
456.0 |
379.9 |
408.6 |
675.5 |
457.2 |
611.9 |
22.21 |
565.78 |
303.14 |
37.54 |
59.75 |
95.94 |
57.93 |
| EPS (rozwodnione) |
596.8 |
44.0 |
237.8 |
456.0 |
379.9 |
408.6 |
675.5 |
457.2 |
611.9 |
22.21 |
565.78 |
303.14 |
37.54 |
59.75 |
95.94 |
57.93 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
10 |
10 |
10 |
10 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
10 |
10 |
10 |
10 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |