Wall Street Experts
ver. ZuMIgo(08/25)
Toyoda Gosei Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 064 195
EBIT TTM (mln): 66 661
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
435,538 |
498,427 |
593,454 |
662,497 |
546,380 |
495,002 |
516,982 |
504,518 |
599,615 |
689,477 |
727,846 |
781,886 |
755,601 |
806,938 |
840,714 |
812,937 |
721,498 |
830,243 |
951,877 |
Przychód Δ r/r |
0.0% |
14.4% |
19.1% |
11.6% |
-17.5% |
-9.4% |
4.4% |
-2.4% |
18.8% |
15.0% |
5.6% |
7.4% |
-3.4% |
6.8% |
4.2% |
-3.3% |
-11.2% |
15.1% |
14.7% |
Marża brutto |
11.2% |
10.5% |
11.6% |
13.9% |
9.9% |
12.3% |
13.1% |
11.5% |
13.1% |
13.4% |
13.0% |
13.0% |
12.9% |
12.7% |
12.3% |
12.4% |
13.7% |
11.6% |
12.1% |
EBIT (mln) |
17,191 |
19,676 |
31,550 |
52,125 |
15,833 |
26,202 |
29,952 |
20,415 |
36,706 |
43,798 |
41,603 |
42,824 |
40,675 |
41,136 |
36,525 |
17,888 |
36,479 |
34,172 |
35,069 |
EBIT Δ r/r |
0.0% |
14.5% |
60.3% |
65.2% |
-69.6% |
65.5% |
14.3% |
-31.8% |
79.8% |
19.3% |
-5.0% |
2.9% |
-5.0% |
1.1% |
-11.2% |
-51.0% |
103.9% |
-6.3% |
2.6% |
EBIT (%) |
3.9% |
3.9% |
5.3% |
7.9% |
2.9% |
5.3% |
5.8% |
4.0% |
6.1% |
6.4% |
5.7% |
5.5% |
5.4% |
5.1% |
4.3% |
2.2% |
5.1% |
4.1% |
3.7% |
Koszty finansowe (mln) |
989 |
1,223 |
2,360 |
2,213 |
1,293 |
1,100 |
858 |
994 |
838 |
1,144 |
1,554 |
1,908 |
1,523 |
2,141 |
2,692 |
5,538 |
3,116 |
2,651 |
3,691 |
EBITDA (mln) |
61,740 |
70,154 |
90,493 |
113,518 |
74,970 |
89,659 |
92,947 |
82,637 |
79,432 |
86,386 |
86,258 |
89,274 |
81,431 |
88,946 |
73,837 |
59,142 |
78,229 |
82,291 |
86,647 |
EBITDA(%) |
14.2% |
14.1% |
15.2% |
17.1% |
13.7% |
18.1% |
18.0% |
16.4% |
13.2% |
12.5% |
11.9% |
11.4% |
10.8% |
11.0% |
8.8% |
7.3% |
10.8% |
9.9% |
9.1% |
Podatek (mln) |
5,970 |
6,781 |
11,795 |
13,123 |
2,194 |
7,667 |
7,862 |
8,592 |
13,456 |
17,116 |
15,906 |
13,667 |
12,274 |
11,136 |
11,245 |
2,265 |
-773 |
10,962 |
14,274 |
Zysk Netto (mln) |
10,585 |
10,787 |
15,943 |
30,802 |
3,951 |
14,255 |
17,116 |
8,971 |
21,429 |
26,214 |
21,155 |
20,255 |
16,233 |
21,175 |
23,310 |
11,226 |
35,205 |
23,352 |
16,004 |
Zysk netto Δ r/r |
0.0% |
1.9% |
47.8% |
93.2% |
-87.2% |
260.8% |
20.1% |
-47.6% |
138.9% |
22.3% |
-19.3% |
-4.3% |
-19.9% |
30.4% |
10.1% |
-51.8% |
213.6% |
-33.7% |
-31.5% |
Zysk netto (%) |
2.4% |
2.2% |
2.7% |
4.6% |
0.7% |
2.9% |
3.3% |
1.8% |
3.6% |
3.8% |
2.9% |
2.6% |
2.1% |
2.6% |
2.8% |
1.4% |
4.9% |
2.8% |
1.7% |
EPS |
80.32 |
81.77 |
123.78 |
238.61 |
30.55 |
110.19 |
132.27 |
69.33 |
165.63 |
202.54 |
163.44 |
156.49 |
125.42 |
163.6 |
180.09 |
86.73 |
271.99 |
180.39 |
123.61 |
EPS (rozwodnione) |
80.28 |
81.73 |
123.63 |
237.97 |
30.55 |
110.17 |
132.27 |
69.33 |
165.63 |
202.53 |
163.44 |
156.49 |
125.42 |
163.59 |
180.09 |
86.73 |
271.97 |
180.38 |
123.6 |
Ilośc akcji (mln) |
132 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
Ważona ilośc akcji (mln) |
132 |
132 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
129 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |