Wall Street Experts
ver. ZuMIgo(08/25)
KYB Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 438 332
EBIT TTM (mln): 19 045
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
329,262 |
252,020 |
320,082 |
337,158 |
305,752 |
352,710 |
370,425 |
355,320 |
355,316 |
392,394 |
412,214 |
381,584 |
328,037 |
388,360 |
431,205 |
Przychód Δ r/r |
0.0% |
-23.5% |
27.0% |
5.3% |
-9.3% |
15.4% |
5.0% |
-4.1% |
-0.0% |
10.4% |
5.1% |
-7.4% |
-14.0% |
18.4% |
11.0% |
Marża brutto |
12.6% |
15.2% |
19.7% |
19.0% |
18.0% |
19.9% |
19.1% |
20.3% |
20.4% |
20.3% |
19.9% |
18.7% |
18.4% |
20.3% |
19.8% |
EBIT (mln) |
49 |
3,896 |
24,151 |
21,537 |
10,473 |
18,170 |
13,591 |
4,327 |
19,247 |
20,885 |
-28,496 |
-40,298 |
18,297 |
30,001 |
32,547 |
EBIT Δ r/r |
0.0% |
7851.0% |
519.9% |
-10.8% |
-51.4% |
73.5% |
-25.2% |
-68.2% |
344.8% |
8.5% |
-236.4% |
41.4% |
-145.4% |
64.0% |
8.5% |
EBIT (%) |
0.0% |
1.5% |
7.5% |
6.4% |
3.4% |
5.2% |
3.7% |
1.2% |
5.4% |
5.3% |
-6.9% |
-10.6% |
5.6% |
7.7% |
7.5% |
Koszty finansowe (mln) |
1,856 |
2,058 |
1,675 |
1,555 |
1,684 |
1,577 |
1,517 |
2,062 |
988 |
977 |
1,853 |
1,822 |
2,773 |
2,340 |
1,701 |
EBITDA (mln) |
17,209 |
22,907 |
39,068 |
37,833 |
29,798 |
39,383 |
34,046 |
21,962 |
35,762 |
38,846 |
-10,076 |
-18,982 |
37,747 |
49,471 |
52,123 |
EBITDA(%) |
5.2% |
9.1% |
12.2% |
11.2% |
9.7% |
11.2% |
9.2% |
6.2% |
10.1% |
9.9% |
-2.4% |
-5.0% |
11.5% |
12.7% |
12.1% |
Podatek (mln) |
988 |
1,271 |
6,854 |
7,317 |
4,725 |
7,833 |
5,852 |
5,447 |
3,774 |
5,096 |
-4,939 |
20,400 |
-1,318 |
4,917 |
3,110 |
Zysk Netto (mln) |
-5,229 |
661 |
17,014 |
13,897 |
7,789 |
12,761 |
7,052 |
-3,161 |
14,544 |
15,202 |
-24,757 |
-61,879 |
17,087 |
22,549 |
27,210 |
Zysk netto Δ r/r |
0.0% |
-112.6% |
2474.0% |
-18.3% |
-44.0% |
63.8% |
-44.7% |
-144.8% |
-560.1% |
4.5% |
-262.9% |
149.9% |
-127.6% |
32.0% |
20.7% |
Zysk netto (%) |
-1.6% |
0.3% |
5.3% |
4.1% |
2.5% |
3.6% |
1.9% |
-0.9% |
4.1% |
3.9% |
-6.0% |
-16.2% |
5.2% |
5.8% |
6.3% |
EPS |
-236.19 |
30.3 |
775.4 |
628.7 |
352.4 |
552.6 |
314.5 |
-123.73 |
569.32 |
595.1 |
-969.19 |
-2422.51 |
668.95 |
854.97 |
1028.4 |
EPS (rozwodnione) |
-236.19 |
30.3 |
775.4 |
628.7 |
352.4 |
552.6 |
314.5 |
-123.73 |
569.32 |
595.1 |
-969.19 |
-2422.51 |
668.95 |
854.97 |
1028.06 |
Ilośc akcji (mln) |
22 |
22 |
22 |
22 |
22 |
23 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
Ważona ilośc akcji (mln) |
22 |
22 |
22 |
22 |
22 |
23 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |