NOK Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 774 715
EBIT TTM (mln): 46 702
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 407,041 450,630 479,815 526,331 466,694 414,753 498,932 495,251 540,859 591,388 693,689 746,147 713,138 729,341 669,482 626,815 596,369 682,507 709,956
Przychód Δ r/r 0.0% 10.7% 6.5% 9.7% -11.3% -11.1% 20.3% -0.7% 9.2% 9.3% 17.3% 7.6% -4.4% 2.3% -8.2% -6.4% -4.9% 14.4% 4.0%
Marża brutto 25.4% 23.8% 21.5% 20.9% 15.4% 16.3% 19.1% 18.7% 16.9% 17.7% 20.9% 17.3% 16.9% 17.7% 16.3% 15.5% 15.4% 16.9% 14.9%
EBIT (mln) 48,770 45,258 41,657 42,465 7,441 12,655 35,134 30,012 26,519 32,586 67,085 48,258 39,776 44,934 23,140 12,028 14,467 31,337 15,378
EBIT Δ r/r 0.0% -7.2% -8.0% 1.9% -82.5% 70.1% 177.6% -14.6% -11.6% 22.9% 105.9% -28.1% -17.6% 13.0% -48.5% -48.0% 20.3% 116.6% -50.9%
EBIT (%) 12.0% 10.0% 8.7% 8.1% 1.6% 3.1% 7.0% 6.1% 4.9% 5.5% 9.7% 6.5% 5.6% 6.2% 3.5% 1.9% 2.4% 4.6% 2.2%
Koszty finansowe (mln) 1,413 1,633 1,840 2,407 2,825 3,968 3,417 2,743 2,729 3,097 2,826 2,289 2,130 2,335 2,798 2,788 2,147 1,721 2,802
EBITDA (mln) 94,577 100,741 93,275 107,828 74,911 71,022 88,891 68,563 70,057 82,840 116,564 96,171 88,230 102,597 80,760 63,473 61,148 90,480 75,115
EBITDA(%) 23.2% 22.4% 19.4% 20.5% 16.1% 17.1% 17.8% 13.8% 13.0% 14.0% 16.8% 12.9% 12.4% 14.1% 12.1% 10.1% 10.3% 13.3% 10.6%
Podatek (mln) 15,942 16,959 16,781 16,508 -772 977 11,243 15,212 7,905 11,474 26,480 14,017 11,635 13,676 6,765 8,581 6,756 14,499 10,615
Zysk Netto (mln) 37,414 29,445 24,793 25,843 652 1,279 16,685 16,016 22,216 21,757 46,813 30,053 27,328 35,281 3,419 -2,218 -1,361 25,835 13,320
Zysk netto Δ r/r 0.0% -21.3% -15.8% 4.2% -97.5% 96.2% 1204.5% -4.0% 38.7% -2.1% 115.2% -35.8% -9.1% 29.1% -90.3% -164.9% -38.6% -1998.2% -48.4%
Zysk netto (%) 9.2% 6.5% 5.2% 4.9% 0.1% 0.3% 3.3% 3.2% 4.1% 3.7% 6.7% 4.0% 3.8% 4.8% 0.5% -0.4% -0.2% 3.8% 1.9%
EPS 214.94 168.37 143.37 149.44 3.77 7.4 97.29 93.22 129.06 126.16 271.21 173.97 158.39 204.17 19.77 -12.82 -7.87 149.36 77.55
EPS (rozwodnione) 214.94 168.37 143.37 149.44 3.77 7.4 97.29 93.22 129.06 126.16 271.21 173.97 158.39 204.17 19.77 -12.82 -7.87 149.36 77.55
Ilośc akcji (mln) 173 173 173 173 173 173 172 172 172 172 173 173 173 173 173 173 173 173 172
Ważona ilośc akcji (mln) 173 173 173 173 173 173 172 172 172 172 173 173 173 173 173 173 173 173 172
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY