Musashi Seimitsu Industry Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 356 421
EBIT TTM (mln): 18 301
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 107,246 125,513 144,329 161,302 145,499 107,816 127,026 125,205 125,993 148,820 158,209 164,397 180,522 237,910 255,934 236,355 204,714 241,896 301,500
Przychód Δ r/r 0.0% 17.0% 15.0% 11.8% -9.8% -25.9% 17.8% -1.4% 0.6% 18.1% 6.3% 3.9% 9.8% 31.8% 7.6% -7.7% -13.4% 18.2% 24.6%
Marża brutto 18.9% 15.7% 15.9% 18.1% 14.2% 13.9% 18.2% 17.0% 9.7% 14.7% 15.1% 16.9% 15.8% 15.9% 15.5% 13.8% 14.5% 13.2% 11.8%
EBIT (mln) 12,387 9,577 11,695 16,482 8,589 5,616 12,767 10,377 938 8,567 11,588 13,398 11,166 15,767 14,107 7,285 7,507 8,413 7,677
EBIT Δ r/r 0.0% -22.7% 22.1% 40.9% -47.9% -34.6% 127.3% -18.7% -91.0% 813.3% 35.3% 15.6% -16.7% 41.2% -10.5% -48.4% 3.0% 12.1% -8.7%
EBIT (%) 11.6% 7.6% 8.1% 10.2% 5.9% 5.2% 10.1% 8.3% 0.7% 5.8% 7.3% 8.1% 6.2% 6.6% 5.5% 3.1% 3.7% 3.5% 2.5%
Koszty finansowe (mln) 759 1,268 2,189 1,881 883 787 410 353 629 895 1,138 996 1,098 1,109 854 743 543 648 1,377
EBITDA (mln) 22,975 23,398 28,353 33,533 21,574 17,724 23,674 20,438 15,044 23,453 25,130 25,777 26,503 36,235 34,406 26,478 25,119 27,153 27,338
EBITDA(%) 21.4% 18.6% 19.6% 20.8% 14.8% 16.4% 18.6% 16.3% 11.9% 15.8% 15.9% 15.7% 14.7% 15.2% 13.4% 11.2% 12.3% 11.2% 9.1%
Podatek (mln) 3,956 3,594 4,307 4,533 3,806 1,082 636 2,964 3,078 2,549 3,615 2,169 2,848 4,763 4,130 818 2,433 3,136 4,582
Zysk Netto (mln) 6,366 4,772 4,964 8,580 -4,381 3,561 9,185 4,432 2,529 6,827 6,379 6,809 6,315 10,351 9,885 -6,902 7,378 5,429 2,436
Zysk netto Δ r/r 0.0% -25.0% 4.0% 72.8% -151.1% -181.3% 157.9% -51.7% -42.9% 169.9% -6.6% 6.7% -7.3% 63.9% -4.5% -169.8% -206.9% -26.4% -55.1%
Zysk netto (%) 5.9% 3.8% 3.4% 5.3% -3.0% 3.3% 7.2% 3.5% 2.0% 4.6% 4.0% 4.1% 3.5% 4.4% 3.9% -2.9% 3.6% 2.2% 0.8%
EPS 102.04 76.49 79.57 137.52 -70.22 57.08 147.23 71.04 40.55 109.43 102.26 109.15 101.24 151.62 155.54 -105.94 113.13 83.2 37.31
EPS (rozwodnione) 102.04 76.49 79.57 126.95 -70.22 57.03 147.23 71.04 40.55 106.25 93.45 99.75 92.51 151.62 155.54 -105.94 113.13 83.2 37.31
Ilośc akcji (mln) 62 62 62 62 62 62 62 62 62 62 62 62 62 68 64 65 65 65 65
Ważona ilośc akcji (mln) 62 62 62 68 62 62 62 62 62 64 68 68 68 68 64 65 65 65 65
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY