Toyota Motor Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 46 396 158
EBIT TTM (mln): 5 253 044
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 12,295,109 13,371,419 14,280,227 15,214,416 17,059,738 18,524,369 21,078,508 23,901,501 26,163,526 20,529,570 18,950,973 18,993,688 18,583,653 22,064,192 25,691,911 27,234,521 28,403,118 27,597,193 29,379,510 30,225,681 29,929,992 27,214,593 31,379,507 37,154,298 45,095,325
Przychód Δ r/r 0.0% 8.8% 6.8% 6.5% 12.1% 8.6% 13.8% 13.4% 9.5% -21.5% -7.7% 0.2% -2.2% 18.7% 16.4% 6.0% 4.3% -2.8% 6.5% 2.9% -1.0% -9.1% 15.3% 18.4% 21.4%
Marża brutto 27.4% 19.0% 20.8% 20.4% 19.8% 19.8% 19.5% 19.7% 18.1% 10.1% 12.0% 12.5% 11.8% 15.5% 19.0% 19.8% 20.4% 17.6% 18.7% 18.0% 18.1% 17.8% 19.0% 17.0% 20.8%
EBIT (mln) 676,223 804,833 1,090,791 1,248,039 1,644,287 1,669,723 1,882,062 2,234,345 2,259,547 -461,011 147,516 468,279 355,627 1,320,888 2,292,112 2,750,564 2,853,971 1,994,372 2,399,862 2,467,545 2,442,869 2,964,749 2,995,697 3,669,330 5,352,935
EBIT Δ r/r 0.0% 19.0% 35.5% 14.4% 31.7% 1.5% 12.7% 18.7% 1.1% -120.4% -132.0% 217.4% -24.1% 271.4% 73.5% 20.0% 3.8% -30.1% 20.3% 2.8% -1.0% 21.4% 1.0% 22.5% 45.9%
EBIT (%) 5.5% 6.0% 7.6% 8.2% 9.6% 9.0% 8.9% 9.3% 8.6% -2.2% 0.8% 2.5% 1.9% 6.0% 8.9% 10.1% 10.0% 7.2% 8.2% 8.2% 8.2% 10.9% 9.5% 9.9% 11.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 46,882 33,409 29,318 22,922 22,967 19,630 22,871 35,403 29,353 27,586 28,078 32,217 47,537 43,997 125,113 64,733
EBITDA (mln) 1,291,204 1,206,997 2,048,804 2,168,466 2,537,948 2,632,138 2,958,804 3,553,225 3,696,580 1,172,626 1,708,560 1,734,623 418,690 2,526,174 2,410,450 2,827,559 4,650,194 3,800,527 4,359,384 4,434,572 4,295,827 4,609,039 5,640,222 5,709,234 7,440,001
EBITDA(%) 10.5% 9.0% 14.3% 14.3% 14.9% 14.2% 14.0% 14.9% 14.1% 5.7% 9.0% 9.1% 2.3% 11.4% 9.4% 10.4% 16.4% 13.8% 14.8% 14.7% 14.4% 16.9% 18.0% 15.4% 16.5%
Podatek (mln) 409,166 533,192 421,723 507,403 672,018 656,909 796,728 896,495 907,169 -56,442 92,664 312,821 262,272 551,686 767,808 893,469 878,269 628,900 504,406 659,944 683,430 649,976 1,115,918 1,175,765 1,893,665
Zysk Netto (mln) 466,502 686,920 555,164 736,979 1,146,268 1,169,589 1,374,882 1,640,884 1,709,642 -436,937 209,456 408,183 283,559 962,163 1,823,119 2,173,338 2,312,694 1,831,109 2,493,983 1,882,873 2,036,140 2,245,261 2,850,110 2,451,318 4,944,933
Zysk netto Δ r/r 0.0% 47.2% -19.2% 32.7% 55.5% 2.0% 17.6% 19.3% 4.2% -125.6% -147.9% 94.9% -30.5% 239.3% 89.5% 19.2% 6.4% -20.8% 36.2% -24.5% 8.1% 10.3% 26.9% -14.0% 101.7%
Zysk netto (%) 3.8% 5.1% 3.9% 4.8% 6.7% 6.3% 6.5% 6.9% 6.5% -2.1% 1.1% 2.1% 1.5% 4.4% 7.1% 8.0% 8.1% 6.6% 8.5% 6.2% 6.8% 8.3% 9.1% 6.6% 11.0%
EPS 24.87 36.36 30.54 42.05 68.72 71.25 84.15 102.2 108.13 -27.83 13.36 26.03 18.04 60.76 115.06 137.6 148.27 121.09 169.23 131.14 145.49 160.65 205.23 179.47 365.94
EPS (rozwodnione) 24.87 36.36 30.54 42.05 68.72 71.24 84.12 102.14 108.09 -27.83 13.36 26.03 18.04 60.76 114.98 137.53 147.07 119.84 166.56 129.02 144.02 158.93 205.23 179.47 365.94
Ilośc akcji (mln) 18,747 18,679 18,277 17,768 16,945 16,480 16,267 16,052 15,887 15,701 15,680 15,679 15,717 15,835 15,845 15,794 15,557 15,040 14,737 14,358 13,995 13,976 13,887 13,658 13,513
Ważona ilośc akcji (mln) 18,747 18,680 18,277 17,768 16,947 16,484 16,272 16,061 15,893 15,701 15,680 15,680 15,718 15,837 15,855 15,802 15,725 15,279 14,974 14,593 14,230 14,206 13,888 13,658 13,513
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY