Wall Street Experts
ver. ZuMIgo(08/25)
J-Lease Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 14 844
EBIT TTM (mln): 2 836
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
2,022 |
2,488 |
3,209 |
4,121 |
5,023 |
6,083 |
6,745 |
7,601 |
9,163 |
10,961 |
Przychód Δ r/r |
0.0% |
23.0% |
29.0% |
28.4% |
21.9% |
21.1% |
10.9% |
12.7% |
20.5% |
19.6% |
Marża brutto |
85.6% |
84.0% |
82.2% |
79.1% |
77.7% |
77.2% |
77.5% |
77.7% |
77.1% |
75.8% |
EBIT (mln) |
91 |
72 |
207 |
337 |
408 |
256 |
156 |
944 |
1,971 |
2,465 |
EBIT Δ r/r |
0.0% |
-20.9% |
187.7% |
62.7% |
20.9% |
-37.1% |
-39.3% |
506.8% |
108.8% |
25.0% |
EBIT (%) |
4.5% |
2.9% |
6.5% |
8.2% |
8.1% |
4.2% |
2.3% |
12.4% |
21.5% |
22.5% |
Koszty finansowe (mln) |
0 |
8 |
8 |
12 |
15 |
19 |
28 |
32 |
27 |
20 |
EBITDA (mln) |
-5 |
132 |
278 |
402 |
456 |
329 |
271 |
1,111 |
2,149 |
2,674 |
EBITDA(%) |
-0.2% |
5.3% |
8.7% |
9.8% |
9.1% |
5.4% |
4.0% |
14.6% |
23.4% |
24.4% |
Podatek (mln) |
95 |
59 |
111 |
92 |
99 |
69 |
54 |
342 |
605 |
795 |
Zysk Netto (mln) |
-9 |
3 |
87 |
220 |
251 |
117 |
24 |
553 |
1,340 |
1,667 |
Zysk netto Δ r/r |
0.0% |
-127.8% |
3393.1% |
152.0% |
13.9% |
-53.3% |
-79.4% |
2183.7% |
142.5% |
24.4% |
Zysk netto (%) |
-0.4% |
0.1% |
2.7% |
5.3% |
5.0% |
1.9% |
0.4% |
7.3% |
14.6% |
15.2% |
EPS |
-2.81 |
0.59 |
12.86 |
27.24 |
29.07 |
13.36 |
1.38 |
31.33 |
75.47 |
93.73 |
EPS (rozwodnione) |
-2.81 |
0.59 |
12.86 |
25.42 |
29.07 |
13.36 |
1.35 |
30.68 |
74.29 |
92.8 |
Ilośc akcji (mln) |
3 |
4 |
7 |
8 |
9 |
9 |
18 |
18 |
18 |
18 |
Ważona ilośc akcji (mln) |
3 |
4 |
7 |
9 |
9 |
9 |
18 |
18 |
18 |
18 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |