Duopharma Biotech Berhad

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 788
EBIT TTM (mln): 96
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 105 116 123 124 131 138 135 162 177 270 313 468 499 576 570 639 697 705
Przychód Δ r/r 0.0% 9.9% 6.3% 0.7% 6.2% 5.1% -2.0% 20.0% 9.0% 52.5% 16.0% 49.5% 6.6% 15.6% -1.1% 12.2% 9.0% 1.1%
Marża brutto 54.2% 54.8% 49.3% 50.0% 45.3% 45.8% 46.5% 41.2% 46.1% 47.8% 46.1% 39.9% 41.0% 40.3% 40.9% 39.7% 40.2% 38.1%
EBIT (mln) 37 41 35 38 35 35 36 40 47 50 33 54 65 78 82 89 93 81
EBIT Δ r/r 0.0% 11.8% -14.7% 8.1% -7.6% -0.9% 2.9% 12.9% 16.4% 7.3% -34.7% 65.6% 20.2% 18.9% 5.4% 8.4% 4.7% -13.0%
EBIT (%) 34.9% 35.4% 28.4% 30.5% 26.6% 25.0% 26.3% 24.7% 26.4% 18.6% 10.5% 11.6% 13.1% 13.5% 14.4% 13.9% 13.3% 11.5%
Koszty finansowe (mln) 1 2 0 0 0 0 0 0 0 4 5 5 8 8 7 6 9 18
EBITDA (mln) 37 46 40 43 40 41 43 48 55 73 59 81 92 105 112 121 130 124
EBITDA(%) 34.9% 39.4% 32.3% 34.6% 30.6% 29.6% 31.5% 29.7% 31.2% 27.0% 19.0% 17.3% 18.4% 18.3% 19.6% 19.0% 18.6% 17.6%
Podatek (mln) 9 10 8 8 7 8 9 8 11 11 5 9 12 16 18 17 15 11
Zysk Netto (mln) 29 32 27 30 29 27 26 32 35 36 27 42 48 55 59 66 70 53
Zysk netto Δ r/r 0.0% 10.6% -14.5% 10.3% -5.2% -6.9% -2.6% 24.1% 9.3% 3.2% -26.3% 58.3% 12.2% 16.0% 6.0% 12.1% 6.7% -24.9%
Zysk netto (%) 27.6% 27.7% 22.3% 24.4% 21.8% 19.3% 19.2% 19.9% 19.9% 13.5% 8.6% 9.1% 9.6% 9.6% 10.3% 10.3% 10.1% 7.5%
EPS 0.0498 0.055 0.047 0.0519 0.0492 0.0458 0.0447 0.0554 0.0605 0.058 0.0309 0.0489 0.0545 0.0618 0.0635 0.0707 0.0739 0.0549
EPS (rozwodnione) 0.0498 0.055 0.047 0.0519 0.0492 0.0458 0.0447 0.0554 0.0605 0.058 0.0309 0.0489 0.0545 0.0618 0.0635 0.0707 0.0739 0.0549
Ilośc akcji (mln) 582 582 583 583 583 583 583 583 583 627 868 868 875 894 924 928 948 959
Ważona ilośc akcji (mln) 582 583 583 583 583 583 583 583 583 627 868 868 875 894 924 928 948 959
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR