Wall Street Experts
ver. ZuMIgo(08/25)
Fast Fitness Japan Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 15 817
EBIT TTM (mln): 2 361
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
5,203 |
8,024 |
11,334 |
11,164 |
13,097 |
14,787 |
| Przychód Δ r/r |
0.0% |
54.2% |
41.2% |
-1.5% |
17.3% |
12.9% |
| Marża brutto |
41.3% |
47.4% |
46.4% |
40.6% |
42.1% |
43.1% |
| EBIT (mln) |
660 |
1,671 |
2,831 |
2,294 |
2,946 |
3,364 |
| EBIT Δ r/r |
0.0% |
153.3% |
69.5% |
-19.0% |
28.4% |
14.2% |
| EBIT (%) |
12.7% |
20.8% |
25.0% |
20.5% |
22.5% |
22.7% |
| Koszty finansowe (mln) |
29 |
30 |
37 |
47 |
42 |
33 |
| EBITDA (mln) |
1,098 |
2,260 |
3,716 |
3,348 |
4,017 |
4,432 |
| EBITDA(%) |
21.1% |
28.2% |
32.8% |
30.0% |
30.7% |
30.0% |
| Podatek (mln) |
273 |
618 |
1,077 |
669 |
989 |
1,041 |
| Zysk Netto (mln) |
317 |
944 |
1,628 |
921 |
1,702 |
1,914 |
| Zysk netto Δ r/r |
0.0% |
198.1% |
72.4% |
-43.4% |
84.9% |
12.5% |
| Zysk netto (%) |
6.1% |
11.8% |
14.4% |
8.2% |
13.0% |
12.9% |
| EPS |
18.71 |
55.78 |
96.18 |
49.23 |
91.05 |
102.35 |
| EPS (rozwodnione) |
18.71 |
55.78 |
96.18 |
49.23 |
89.83 |
101.0 |
| Ilośc akcji (mln) |
17 |
17 |
17 |
19 |
19 |
19 |
| Ważona ilośc akcji (mln) |
17 |
17 |
17 |
19 |
19 |
19 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |