Shinko Electric Industries Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 213 193
EBIT TTM (mln): 25 136
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 150,584 157,806 205,859 215,007 140,510 129,836 140,923 125,825 127,241 140,412 142,815 143,453 139,890 147,113 142,277 148,332 188,059 271,949 286,358
Przychód Δ r/r 0.0% 4.8% 30.5% 4.4% -34.6% -7.6% 8.5% -10.7% 1.1% 10.4% 1.7% 0.4% -2.5% 5.2% -3.3% 4.3% 26.8% 44.6% 5.3%
Marża brutto 20.3% 26.2% 24.4% 18.5% 5.1% 13.2% 11.6% 6.2% 12.3% 15.7% 12.0% 15.2% 11.2% 11.8% 12.1% 10.5% 19.1% 31.6% 32.0%
EBIT (mln) 17,919 28,101 35,327 25,128 -6,823 5,358 4,649 -3,679 3,012 9,315 4,581 9,422 3,268 4,899 4,848 3,227 23,328 71,394 76,712
EBIT Δ r/r 0.0% 56.8% 25.7% -28.9% -127.2% -178.5% -13.2% -179.1% -181.9% 209.3% -50.8% 105.7% -65.3% 49.9% -1.0% -33.4% 622.9% 206.0% 7.4%
EBIT (%) 11.9% 17.8% 17.2% 11.7% -4.9% 4.1% 3.3% -2.9% 2.4% 6.6% 3.2% 6.6% 2.3% 3.3% 3.4% 2.2% 12.4% 26.3% 26.8%
Koszty finansowe (mln) 330 271 7 9 29 25 16 7 6 12 11 8 2 2 1 24 54 62 64
EBITDA (mln) 33,150 43,061 53,919 45,596 16,380 24,159 25,601 17,909 5,055 29,370 28,413 27,617 20,370 23,493 22,988 19,154 44,194 106,159 113,569
EBITDA(%) 22.0% 27.3% 26.2% 21.2% 11.7% 18.6% 18.2% 14.2% 4.0% 20.9% 19.9% 19.3% 14.6% 16.0% 16.2% 12.9% 23.5% 39.0% 39.7%
Podatek (mln) 5,952 10,586 13,347 8,048 -3,646 1,497 1,696 17 1,746 4,704 1,971 2,680 27 1,170 1,263 1,248 7,612 22,115 22,972
Zysk Netto (mln) 9,386 16,338 19,225 11,336 -6,042 3,188 2,404 -2,242 2,874 9,309 6,442 3,476 3,007 3,664 2,526 2,690 18,018 52,628 54,488
Zysk netto Δ r/r 0.0% 74.1% 17.7% -41.0% -153.3% -152.8% -24.6% -193.3% -228.2% 223.9% -30.8% -46.0% -13.5% 21.8% -31.1% 6.5% 569.8% 192.1% 3.5%
Zysk netto (%) 6.2% 10.4% 9.3% 5.3% -4.3% 2.5% 1.7% -1.8% 2.3% 6.6% 4.5% 2.4% 2.1% 2.5% 1.8% 1.8% 9.6% 19.4% 19.0%
EPS 206.8 361.13 142.32 83.92 -44.73 23.6 17.8 -16.6 21.28 68.91 47.69 25.74 22.26 27.12 18.7 19.91 133.38 389.58 403.31
EPS (rozwodnione) 206.75 360.94 142.3 83.92 -44.73 23.6 17.8 -16.6 21.28 68.91 47.69 25.74 22.26 27.12 18.7 19.91 133.38 389.58 403.31
Ilośc akcji (mln) 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135
Ważona ilośc akcji (mln) 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135 135
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY