Wall Street Experts
ver. ZuMIgo(08/25)
Shinko Electric Industries Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 213 193
EBIT TTM (mln): 25 136
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
150,584 |
157,806 |
205,859 |
215,007 |
140,510 |
129,836 |
140,923 |
125,825 |
127,241 |
140,412 |
142,815 |
143,453 |
139,890 |
147,113 |
142,277 |
148,332 |
188,059 |
271,949 |
286,358 |
Przychód Δ r/r |
0.0% |
4.8% |
30.5% |
4.4% |
-34.6% |
-7.6% |
8.5% |
-10.7% |
1.1% |
10.4% |
1.7% |
0.4% |
-2.5% |
5.2% |
-3.3% |
4.3% |
26.8% |
44.6% |
5.3% |
Marża brutto |
20.3% |
26.2% |
24.4% |
18.5% |
5.1% |
13.2% |
11.6% |
6.2% |
12.3% |
15.7% |
12.0% |
15.2% |
11.2% |
11.8% |
12.1% |
10.5% |
19.1% |
31.6% |
32.0% |
EBIT (mln) |
17,919 |
28,101 |
35,327 |
25,128 |
-6,823 |
5,358 |
4,649 |
-3,679 |
3,012 |
9,315 |
4,581 |
9,422 |
3,268 |
4,899 |
4,848 |
3,227 |
23,328 |
71,394 |
76,712 |
EBIT Δ r/r |
0.0% |
56.8% |
25.7% |
-28.9% |
-127.2% |
-178.5% |
-13.2% |
-179.1% |
-181.9% |
209.3% |
-50.8% |
105.7% |
-65.3% |
49.9% |
-1.0% |
-33.4% |
622.9% |
206.0% |
7.4% |
EBIT (%) |
11.9% |
17.8% |
17.2% |
11.7% |
-4.9% |
4.1% |
3.3% |
-2.9% |
2.4% |
6.6% |
3.2% |
6.6% |
2.3% |
3.3% |
3.4% |
2.2% |
12.4% |
26.3% |
26.8% |
Koszty finansowe (mln) |
330 |
271 |
7 |
9 |
29 |
25 |
16 |
7 |
6 |
12 |
11 |
8 |
2 |
2 |
1 |
24 |
54 |
62 |
64 |
EBITDA (mln) |
33,150 |
43,061 |
53,919 |
45,596 |
16,380 |
24,159 |
25,601 |
17,909 |
5,055 |
29,370 |
28,413 |
27,617 |
20,370 |
23,493 |
22,988 |
19,154 |
44,194 |
106,159 |
113,569 |
EBITDA(%) |
22.0% |
27.3% |
26.2% |
21.2% |
11.7% |
18.6% |
18.2% |
14.2% |
4.0% |
20.9% |
19.9% |
19.3% |
14.6% |
16.0% |
16.2% |
12.9% |
23.5% |
39.0% |
39.7% |
Podatek (mln) |
5,952 |
10,586 |
13,347 |
8,048 |
-3,646 |
1,497 |
1,696 |
17 |
1,746 |
4,704 |
1,971 |
2,680 |
27 |
1,170 |
1,263 |
1,248 |
7,612 |
22,115 |
22,972 |
Zysk Netto (mln) |
9,386 |
16,338 |
19,225 |
11,336 |
-6,042 |
3,188 |
2,404 |
-2,242 |
2,874 |
9,309 |
6,442 |
3,476 |
3,007 |
3,664 |
2,526 |
2,690 |
18,018 |
52,628 |
54,488 |
Zysk netto Δ r/r |
0.0% |
74.1% |
17.7% |
-41.0% |
-153.3% |
-152.8% |
-24.6% |
-193.3% |
-228.2% |
223.9% |
-30.8% |
-46.0% |
-13.5% |
21.8% |
-31.1% |
6.5% |
569.8% |
192.1% |
3.5% |
Zysk netto (%) |
6.2% |
10.4% |
9.3% |
5.3% |
-4.3% |
2.5% |
1.7% |
-1.8% |
2.3% |
6.6% |
4.5% |
2.4% |
2.1% |
2.5% |
1.8% |
1.8% |
9.6% |
19.4% |
19.0% |
EPS |
206.8 |
361.13 |
142.32 |
83.92 |
-44.73 |
23.6 |
17.8 |
-16.6 |
21.28 |
68.91 |
47.69 |
25.74 |
22.26 |
27.12 |
18.7 |
19.91 |
133.38 |
389.58 |
403.31 |
EPS (rozwodnione) |
206.75 |
360.94 |
142.3 |
83.92 |
-44.73 |
23.6 |
17.8 |
-16.6 |
21.28 |
68.91 |
47.69 |
25.74 |
22.26 |
27.12 |
18.7 |
19.91 |
133.38 |
389.58 |
403.31 |
Ilośc akcji (mln) |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
Ważona ilośc akcji (mln) |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |