Hamamatsu Photonics K.K.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 207 505
EBIT TTM (mln): 40 330
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 70,466 73,909 86,988 96,316 98,811 71,976 90,958 101,858 98,067 102,156 112,092 120,691 121,852 130,495 144,338 145,912 140,251 169,026 208,803 221,445
Przychód Δ r/r 0.0% 4.9% 17.7% 10.7% 2.6% -27.2% 26.4% 12.0% -3.7% 4.2% 9.7% 7.7% 1.0% 7.1% 10.6% 1.1% -3.9% 20.5% 23.5% 6.1%
Marża brutto 51.8% 52.9% 52.5% 53.9% 53.1% 45.4% 49.9% 51.8% 51.2% 50.1% 52.3% 52.3% 50.1% 49.7% 51.2% 50.7% 48.8% 49.3% 53.8% 54.2%
EBIT (mln) 15,264 17,754 22,299 27,402 27,624 9,980 22,173 28,657 25,065 16,781 21,665 23,596 20,544 22,849 27,263 25,403 21,752 34,318 56,983 56,676
EBIT Δ r/r 0.0% 16.3% 25.6% 22.9% 0.8% -63.9% 122.2% 29.2% -12.5% -33.1% 29.1% 8.9% -12.9% 11.2% 19.3% -6.8% -14.4% 57.8% 66.0% -0.5%
EBIT (%) 21.7% 24.0% 25.6% 28.5% 28.0% 13.9% 24.4% 28.1% 25.6% 16.4% 19.3% 19.6% 16.9% 17.5% 18.9% 17.4% 15.5% 20.3% 27.3% 25.6%
Koszty finansowe (mln) 263 173 155 147 179 160 145 117 115 104 96 97 97 121 65 55 55 53 82 120
EBITDA (mln) 22,288 24,806 29,695 35,750 37,708 20,795 31,155 37,093 34,500 26,660 30,578 34,269 30,694 34,201 39,203 38,234 35,438 48,149 72,468 73,744
EBITDA(%) 31.6% 33.6% 34.1% 37.1% 38.2% 28.9% 34.3% 36.4% 35.2% 26.1% 27.3% 28.4% 25.2% 26.2% 27.2% 26.2% 25.3% 28.5% 34.7% 33.3%
Podatek (mln) 3,450 4,090 5,980 7,688 7,411 1,483 4,599 7,958 6,769 6,367 7,276 8,037 5,612 5,728 6,287 6,233 5,675 9,531 17,192 15,481
Zysk Netto (mln) 4,652 7,726 9,741 12,036 13,117 1,791 11,491 13,702 11,206 11,529 15,155 16,598 14,419 17,777 21,222 19,918 16,523 25,053 41,295 42,825
Zysk netto Δ r/r 0.0% 66.1% 26.1% 23.6% 9.0% -86.3% 541.6% 19.2% -18.2% 2.9% 31.5% 9.5% -13.1% 23.3% 19.4% -6.1% -17.0% 51.6% 64.8% 3.7%
Zysk netto (%) 6.6% 10.5% 11.2% 12.5% 13.3% 2.5% 12.6% 13.5% 11.4% 11.3% 13.5% 13.8% 11.8% 13.6% 14.7% 13.7% 11.8% 14.8% 19.8% 19.3%
EPS 34.93 58.99 71.19 79.93 81.64 11.15 71.47 85.22 69.69 71.71 94.26 103.23 90.23 113.0 136.5 128.67 106.73 161.82 266.7 276.56
EPS (rozwodnione) 31.63 48.61 60.24 74.32 80.97 11.06 71.47 85.22 69.69 71.71 94.26 103.23 90.23 113.0 136.5 128.67 106.73 161.82 266.7 276.56
Ilośc akcji (mln) 133 130 137 151 161 161 161 161 161 161 161 161 160 157 155 155 155 155 155 155
Ważona ilośc akcji (mln) 147 159 162 162 162 162 161 161 161 161 161 161 160 157 155 155 155 155 155 155
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY