Wall Street Experts
ver. ZuMIgo(08/25)
Fukuda Denshi Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 138 198
EBIT TTM (mln): 23 088
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
74,659 |
86,613 |
88,270 |
88,568 |
89,551 |
88,147 |
90,169 |
92,524 |
96,239 |
107,574 |
108,269 |
117,222 |
121,747 |
128,883 |
129,775 |
133,393 |
146,756 |
132,098 |
134,648 |
Przychód Δ r/r |
0.0% |
16.0% |
1.9% |
0.3% |
1.1% |
-1.6% |
2.3% |
2.6% |
4.0% |
11.8% |
0.6% |
8.3% |
3.9% |
5.9% |
0.7% |
2.8% |
10.0% |
-10.0% |
1.9% |
Marża brutto |
45.2% |
40.7% |
40.8% |
42.1% |
43.6% |
45.8% |
46.4% |
47.0% |
47.1% |
45.3% |
44.6% |
41.5% |
41.1% |
40.2% |
40.1% |
40.6% |
42.3% |
51.2% |
52.3% |
EBIT (mln) |
7,177 |
5,616 |
6,368 |
5,766 |
6,819 |
7,110 |
8,166 |
9,192 |
10,240 |
11,811 |
10,303 |
10,649 |
12,062 |
12,334 |
12,645 |
13,283 |
19,811 |
22,708 |
24,093 |
EBIT Δ r/r |
0.0% |
-21.8% |
13.4% |
-9.5% |
18.3% |
4.3% |
14.9% |
12.6% |
11.4% |
15.3% |
-12.8% |
3.4% |
13.3% |
2.3% |
2.5% |
5.0% |
49.1% |
14.6% |
6.1% |
EBIT (%) |
9.6% |
6.5% |
7.2% |
6.5% |
7.6% |
8.1% |
9.1% |
9.9% |
10.6% |
11.0% |
9.5% |
9.1% |
9.9% |
9.6% |
9.7% |
10.0% |
13.5% |
17.2% |
17.9% |
Koszty finansowe (mln) |
55 |
39 |
66 |
82 |
56 |
29 |
23 |
21 |
26 |
27 |
27 |
27 |
28 |
43 |
46 |
39 |
39 |
37 |
37 |
EBITDA (mln) |
11,132 |
9,524 |
10,384 |
10,905 |
12,216 |
12,923 |
14,144 |
15,496 |
16,067 |
17,704 |
17,540 |
17,554 |
19,321 |
20,088 |
21,161 |
21,609 |
28,630 |
32,411 |
34,388 |
EBITDA(%) |
14.9% |
11.0% |
11.8% |
12.3% |
13.6% |
14.7% |
15.7% |
16.7% |
16.7% |
16.5% |
16.2% |
15.0% |
15.9% |
15.6% |
16.3% |
16.2% |
19.5% |
24.5% |
25.5% |
Podatek (mln) |
2,937 |
586 |
3,231 |
2,966 |
2,505 |
2,972 |
3,568 |
4,096 |
4,559 |
5,001 |
4,876 |
3,914 |
3,296 |
3,995 |
3,631 |
4,543 |
6,313 |
7,508 |
7,923 |
Zysk Netto (mln) |
4,075 |
605 |
3,353 |
3,174 |
3,770 |
3,498 |
4,111 |
5,266 |
6,462 |
7,559 |
7,119 |
7,368 |
8,776 |
9,320 |
9,577 |
9,609 |
14,716 |
16,216 |
17,278 |
Zysk netto Δ r/r |
0.0% |
-85.2% |
454.2% |
-5.3% |
18.8% |
-7.2% |
17.5% |
28.1% |
22.7% |
17.0% |
-5.8% |
3.5% |
19.1% |
6.2% |
2.8% |
0.3% |
53.1% |
10.2% |
6.5% |
Zysk netto (%) |
5.5% |
0.7% |
3.8% |
3.6% |
4.2% |
4.0% |
4.6% |
5.7% |
6.7% |
7.0% |
6.6% |
6.3% |
7.2% |
7.2% |
7.4% |
7.2% |
10.0% |
12.3% |
12.8% |
EPS |
106.89 |
14.35 |
87.45 |
82.49 |
97.94 |
93.2 |
114.33 |
155.92 |
207.74 |
258.45 |
256.05 |
252.75 |
287.76 |
306.24 |
314.68 |
316.52 |
486.67 |
536.21 |
571.23 |
EPS (rozwodnione) |
106.29 |
14.34 |
87.45 |
82.49 |
97.94 |
93.2 |
114.33 |
155.92 |
207.74 |
258.45 |
256.05 |
252.75 |
287.76 |
306.24 |
314.68 |
316.52 |
486.67 |
536.21 |
571.23 |
Ilośc akcji (mln) |
37 |
38 |
38 |
38 |
38 |
38 |
36 |
34 |
31 |
29 |
28 |
29 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
Ważona ilośc akcji (mln) |
38 |
42 |
38 |
38 |
38 |
38 |
36 |
34 |
31 |
29 |
28 |
29 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |