Fukuda Denshi Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 138 198
EBIT TTM (mln): 23 088
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 74,659 86,613 88,270 88,568 89,551 88,147 90,169 92,524 96,239 107,574 108,269 117,222 121,747 128,883 129,775 133,393 146,756 132,098 134,648
Przychód Δ r/r 0.0% 16.0% 1.9% 0.3% 1.1% -1.6% 2.3% 2.6% 4.0% 11.8% 0.6% 8.3% 3.9% 5.9% 0.7% 2.8% 10.0% -10.0% 1.9%
Marża brutto 45.2% 40.7% 40.8% 42.1% 43.6% 45.8% 46.4% 47.0% 47.1% 45.3% 44.6% 41.5% 41.1% 40.2% 40.1% 40.6% 42.3% 51.2% 52.3%
EBIT (mln) 7,177 5,616 6,368 5,766 6,819 7,110 8,166 9,192 10,240 11,811 10,303 10,649 12,062 12,334 12,645 13,283 19,811 22,708 24,093
EBIT Δ r/r 0.0% -21.8% 13.4% -9.5% 18.3% 4.3% 14.9% 12.6% 11.4% 15.3% -12.8% 3.4% 13.3% 2.3% 2.5% 5.0% 49.1% 14.6% 6.1%
EBIT (%) 9.6% 6.5% 7.2% 6.5% 7.6% 8.1% 9.1% 9.9% 10.6% 11.0% 9.5% 9.1% 9.9% 9.6% 9.7% 10.0% 13.5% 17.2% 17.9%
Koszty finansowe (mln) 55 39 66 82 56 29 23 21 26 27 27 27 28 43 46 39 39 37 37
EBITDA (mln) 11,132 9,524 10,384 10,905 12,216 12,923 14,144 15,496 16,067 17,704 17,540 17,554 19,321 20,088 21,161 21,609 28,630 32,411 34,388
EBITDA(%) 14.9% 11.0% 11.8% 12.3% 13.6% 14.7% 15.7% 16.7% 16.7% 16.5% 16.2% 15.0% 15.9% 15.6% 16.3% 16.2% 19.5% 24.5% 25.5%
Podatek (mln) 2,937 586 3,231 2,966 2,505 2,972 3,568 4,096 4,559 5,001 4,876 3,914 3,296 3,995 3,631 4,543 6,313 7,508 7,923
Zysk Netto (mln) 4,075 605 3,353 3,174 3,770 3,498 4,111 5,266 6,462 7,559 7,119 7,368 8,776 9,320 9,577 9,609 14,716 16,216 17,278
Zysk netto Δ r/r 0.0% -85.2% 454.2% -5.3% 18.8% -7.2% 17.5% 28.1% 22.7% 17.0% -5.8% 3.5% 19.1% 6.2% 2.8% 0.3% 53.1% 10.2% 6.5%
Zysk netto (%) 5.5% 0.7% 3.8% 3.6% 4.2% 4.0% 4.6% 5.7% 6.7% 7.0% 6.6% 6.3% 7.2% 7.2% 7.4% 7.2% 10.0% 12.3% 12.8%
EPS 106.89 14.35 87.45 82.49 97.94 93.2 114.33 155.92 207.74 258.45 256.05 252.75 287.76 306.24 314.68 316.52 486.67 536.21 571.23
EPS (rozwodnione) 106.29 14.34 87.45 82.49 97.94 93.2 114.33 155.92 207.74 258.45 256.05 252.75 287.76 306.24 314.68 316.52 486.67 536.21 571.23
Ilośc akcji (mln) 37 38 38 38 38 38 36 34 31 29 28 29 30 30 30 30 30 30 30
Ważona ilośc akcji (mln) 38 42 38 38 38 38 36 34 31 29 28 29 30 30 30 30 30 30 30
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY