Wall Street Experts
ver. ZuMIgo(08/25)
Enomoto Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 25 323
EBIT TTM (mln): 163
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
27,852 |
21,110 |
15,795 |
18,204 |
17,534 |
16,405 |
17,563 |
18,903 |
19,135 |
19,367 |
22,104 |
21,048 |
22,647 |
23,000 |
27,251 |
29,265 |
| Przychód Δ r/r |
0.0% |
-24.2% |
-25.2% |
15.3% |
-3.7% |
-6.4% |
7.1% |
7.6% |
1.2% |
1.2% |
14.1% |
-4.8% |
7.6% |
1.6% |
18.5% |
7.4% |
| Marża brutto |
14.9% |
7.5% |
10.4% |
13.3% |
10.9% |
7.2% |
10.4% |
14.8% |
13.9% |
16.6% |
17.7% |
16.1% |
15.9% |
16.6% |
16.4% |
14.0% |
| EBIT (mln) |
1,725 |
-535 |
47 |
537 |
106 |
-543 |
58 |
1,051 |
781 |
1,241 |
1,675 |
1,132 |
1,359 |
1,563 |
2,013 |
1,561 |
| EBIT Δ r/r |
0.0% |
-131.0% |
-108.7% |
1052.9% |
-80.3% |
-613.0% |
-110.7% |
1713.1% |
-25.7% |
58.8% |
35.0% |
-32.4% |
20.1% |
15.1% |
28.7% |
-22.4% |
| EBIT (%) |
6.2% |
-2.5% |
0.3% |
3.0% |
0.6% |
-3.3% |
0.3% |
5.6% |
4.1% |
6.4% |
7.6% |
5.4% |
6.0% |
6.8% |
7.4% |
5.3% |
| Koszty finansowe (mln) |
109 |
73 |
59 |
39 |
29 |
35 |
47 |
46 |
32 |
25 |
28 |
24 |
23 |
16 |
13 |
25 |
| EBITDA (mln) |
3,344 |
1,045 |
1,435 |
1,604 |
1,187 |
589 |
1,237 |
2,151 |
1,801 |
2,260 |
2,629 |
2,450 |
2,909 |
3,139 |
3,818 |
3,556 |
| EBITDA(%) |
12.0% |
4.9% |
9.1% |
8.8% |
6.8% |
3.6% |
7.0% |
11.4% |
9.4% |
11.7% |
11.9% |
11.6% |
12.8% |
13.6% |
14.0% |
12.2% |
| Podatek (mln) |
412 |
469 |
-107 |
-4 |
30 |
136 |
456 |
239 |
69 |
168 |
276 |
367 |
248 |
-32 |
538 |
396 |
| Zysk Netto (mln) |
1,086 |
-1,994 |
68 |
226 |
66 |
-1,300 |
-714 |
1,190 |
481 |
937 |
1,246 |
913 |
913 |
1,489 |
1,545 |
1,269 |
| Zysk netto Δ r/r |
0.0% |
-283.7% |
-103.4% |
232.6% |
-70.9% |
-2075.0% |
-45.1% |
-266.6% |
-59.6% |
94.8% |
33.0% |
-26.8% |
0.0% |
63.2% |
3.8% |
-17.9% |
| Zysk netto (%) |
3.9% |
-9.4% |
0.4% |
1.2% |
0.4% |
-7.9% |
-4.1% |
6.3% |
2.5% |
4.8% |
5.6% |
4.3% |
4.0% |
6.5% |
5.7% |
4.3% |
| EPS |
176.95 |
-325.08 |
11.05 |
36.83 |
10.73 |
-212.03 |
-116.47 |
194.08 |
78.46 |
153.33 |
199.3 |
134.38 |
135.87 |
221.66 |
230.49 |
190.02 |
| EPS (rozwodnione) |
176.95 |
-325.08 |
11.05 |
36.83 |
10.73 |
-212.03 |
-116.47 |
194.08 |
78.46 |
152.86 |
198.32 |
133.98 |
135.46 |
221.01 |
229.81 |
189.46 |
| Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
| Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |