Wall Street Experts
ver. ZuMIgo(08/25)
Changzhou Galaxy Century Microelectronics Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 807
EBIT TTM (mln): 87
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
559 |
525 |
546 |
612 |
585 |
528 |
610 |
832 |
676 |
690 |
904 |
| Przychód Δ r/r |
0.0% |
-6.1% |
3.9% |
12.0% |
-4.3% |
-9.8% |
15.6% |
36.4% |
-18.8% |
2.1% |
30.9% |
| Marża brutto |
25.9% |
26.2% |
26.4% |
26.5% |
26.5% |
27.3% |
28.7% |
32.4% |
28.4% |
24.4% |
25.8% |
| EBIT (mln) |
54 |
47 |
52 |
59 |
63 |
60 |
77 |
157 |
91 |
61 |
76 |
| EBIT Δ r/r |
0.0% |
-13.7% |
10.9% |
14.7% |
5.6% |
-3.8% |
28.4% |
103.1% |
-41.8% |
-33.7% |
25.6% |
| EBIT (%) |
9.7% |
8.9% |
9.5% |
9.7% |
10.7% |
11.4% |
12.7% |
18.9% |
13.5% |
8.8% |
8.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
-3 |
7 |
0 |
15 |
33 |
36 |
| EBITDA (mln) |
103 |
91 |
98 |
107 |
115 |
103 |
132 |
190 |
153 |
114 |
172 |
| EBITDA(%) |
18.5% |
17.2% |
18.0% |
17.5% |
19.7% |
19.5% |
21.7% |
22.9% |
22.7% |
16.5% |
19.0% |
| Podatek (mln) |
7 |
5 |
7 |
7 |
8 |
8 |
8 |
18 |
9 |
5 |
6 |
| Zysk Netto (mln) |
49 |
42 |
46 |
55 |
56 |
53 |
70 |
141 |
86 |
64 |
72 |
| Zysk netto Δ r/r |
0.0% |
-14.4% |
10.1% |
18.5% |
2.3% |
-5.6% |
31.9% |
102.6% |
-38.7% |
-25.8% |
12.2% |
| Zysk netto (%) |
8.7% |
8.0% |
8.4% |
8.9% |
9.5% |
10.0% |
11.4% |
16.9% |
12.8% |
9.3% |
8.0% |
| EPS |
0.0 |
0.0 |
0.5 |
0.57 |
0.58 |
0.41 |
0.54 |
1.12 |
0.67 |
0.5 |
0.56 |
| EPS (rozwodnione) |
0.0 |
0.0 |
0.5 |
0.57 |
0.58 |
0.41 |
0.54 |
1.12 |
0.67 |
0.5 |
0.56 |
| Ilośc akcji (mln) |
0 |
0 |
92 |
96 |
96 |
128 |
128 |
126 |
128 |
129 |
128 |
| Ważona ilośc akcji (mln) |
0 |
0 |
92 |
96 |
96 |
128 |
128 |
126 |
129 |
129 |
128 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |