Wall Street Experts
ver. ZuMIgo(08/25)
Hainan Jinpan Smart Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 676
EBIT TTM (mln): 669
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,011 |
2,185 |
2,244 |
2,423 |
3,303 |
4,746 |
6,668 |
6,901 |
Przychód Δ r/r |
0.0% |
8.7% |
2.7% |
7.9% |
36.3% |
43.7% |
40.5% |
3.5% |
Marża brutto |
26.8% |
26.3% |
27.2% |
26.8% |
23.5% |
20.3% |
22.8% |
24.3% |
EBIT (mln) |
66 |
210 |
235 |
253 |
247 |
368 |
549 |
618 |
EBIT Δ r/r |
0.0% |
219.0% |
11.8% |
7.8% |
-2.3% |
48.5% |
49.4% |
12.5% |
EBIT (%) |
3.3% |
9.6% |
10.5% |
10.5% |
7.5% |
7.7% |
8.2% |
9.0% |
Koszty finansowe (mln) |
12 |
10 |
4 |
4 |
14 |
28 |
56 |
54 |
EBITDA (mln) |
156 |
306 |
312 |
366 |
379 |
463 |
864 |
895 |
EBITDA(%) |
7.7% |
14.0% |
13.9% |
15.1% |
11.5% |
9.8% |
13.0% |
13.0% |
Podatek (mln) |
7 |
27 |
29 |
28 |
22 |
-18 |
49 |
46 |
Zysk Netto (mln) |
61 |
193 |
210 |
232 |
235 |
283 |
505 |
574 |
Zysk netto Δ r/r |
0.0% |
215.4% |
8.9% |
10.3% |
1.3% |
20.7% |
78.2% |
13.8% |
Zysk netto (%) |
3.0% |
8.8% |
9.4% |
9.6% |
7.1% |
6.0% |
7.6% |
8.3% |
EPS |
0.17 |
0.51 |
0.49 |
0.54 |
0.55 |
0.67 |
1.18 |
1.29 |
EPS (rozwodnione) |
0.17 |
0.51 |
0.49 |
0.54 |
0.55 |
0.67 |
1.18 |
1.29 |
Ilośc akcji (mln) |
360 |
378 |
426 |
426 |
426 |
426 |
427 |
445 |
Ważona ilośc akcji (mln) |
360 |
378 |
426 |
426 |
426 |
426 |
427 |
445 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |