Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 512.795063 | 565.787198 | 656.323675 | 845.583036 | 1 144.70709 | 1 428.337014 | 2 199.686495 | 2 988.820816 | 3 636.1866 | 4 286.63529 |
| Aktywa trwałe (mln) | 297.459784 | 297.525891 | 250.12818 | 276.726053 | 296.251229 | 364.017726 | 756.941586 | 1 006.73636 | 0.0 | 1 321.402273 |
| Rzeczowe aktywa trwałe netto | 268.426169 | 269.003533 | 233.361145 | 245.946421 | 246.550315 | 287.26799 | 640.892139 | 848.211025 | 0.0 | 1 013.053234 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.67687 |
| Wartości niematerialne i prawne | 12.51641 | 26.679049 | 10.014194 | 9.315198 | 35.882768 | 34.432402 | 33.720628 | 39.498138 | 0.0 | 142.319167 |
| Wartość firmy i wartości niematerialne i prawne | 12.51641 | 26.679049 | 10.014194 | 9.315198 | 35.882768 | 34.432402 | 33.720628 | 39.498138 | 0.0 | 163.996037 |
| Należności netto | 0.0 | 126.513778 | 230.376484 | 308.69794 | 458.95445 | 588.180364 | 672.709609 | 802.162328 | 0.0 | 1 220.044844 |
| Inwestycje długoterminowe | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 3.650451 | 4.550961 | 0.0 | 66.885373 |
| Aktywa obrotowe | 215.335279 | 268.261307 | 406.195495 | 568.856982 | 848.45586 | 1 064.319287 | 1 442.744908 | 1 982.084456 | 0.0 | 2 965.233016 |
| Środki pieniężne i Inwestycje | 18.597224 | 23.598034 | 5.433143 | 16.249762 | 41.674521 | 66.472474 | 159.779409 | 326.366883 | 0.0 | 768.456123 |
| Zapasy | 78.929656 | 115.992762 | 170.135765 | 242.883506 | 347.076547 | 408.681543 | 573.613415 | 795.101456 | 0.0 | 889.045989 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.028651) | (1.861394) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 18.597224 | 23.598034 | 5.433143 | 16.249762 | 41.674521 | 66.472474 | 159.779409 | 326.366883 | 0.0 | 768.456123 |
| Należności krótkoterminowe | 53.50604 | 63.15685 | 98.692679 | 94.718056 | 104.998838 | 286.99218 | 548.920438 | 788.142562 | 0.0 | 727.819607 |
| Dług krótkoterminowy | 152.6 | 110.0 | 20.0 | 128.649921 | 378.643578 | 350.084237 | 286.632705 | 337.736655 | 0.0 | 272.091377 |
| Zobowiązania krótkoterminowe | 213.494089 | 174.913295 | 181.356512 | 323.373822 | 597.638505 | 734.969706 | 950.865057 | 1 315.616829 | 0.0 | 1 235.979651 |
| Rozliczenia międzyokresowe | 7.223216 | 1.225356 | 10.352831 | 9.328991 | 11.592607 | 53.821403 | 39.326478 | 10.499295 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 26.017333 | 30.047917 | 73.112641 | 95.945451 | 66.939882 | 140.543715 | 208.431311 | 426.653906 | 0.0 | 1 193.755093 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 0.00194 | 0.015846 | 0.284233 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 33.578855 | 2.105951 | 1.545315 | 4.364722 | 0.0 | 2.697541 |
| Zobowiązania ogółem | 239.511423 | 204.961212 | 254.469153 | 419.319274 | 664.578387 | 875.513422 | 1 159.296368 | 1 742.270735 | 0.0 | 2 429.734744 |
| Kapitał własny | 273.283641 | 360.825986 | 401.854522 | 426.263762 | 480.128702 | 552.823592 | 1 040.390126 | 1 246.55008 | 1 689.3954 | 1 856.900545 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.697647 |
| Pasywa | 512.795063 | 565.787198 | 656.323675 | 845.583036 | 1 144.70709 | 1 428.337014 | 2 199.686495 | 2 988.820816 | 0.0 | nan |
| Inwestycje | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 1.6218 | 2.689567 | 0.0 | 66.885373 |
| Dług (mln) | 152.6 | 110.0 | 72.09056 | 189.740481 | 395.202368 | 454.734493 | 447.334881 | 711.989886 | 0.0 | 1 251.189183 |
| Środki pieniężne i inne aktywa pieniężne | 18.597224 | 23.598034 | 5.433143 | 16.249762 | 41.674521 | 66.472474 | 159.779409 | 326.366883 | 0.0 | 768.456123 |
| Dług netto | 134.002776 | 86.401966 | 66.657417 | 173.490719 | 353.527847 | 388.262019 | 287.555472 | 385.623003 | 0.0 | 482.733059 |
| Ticker | 688239.SS | 688239.SS | 688239.SS | 688239.SS | 688239.SS | 688239.SS | 688239.SS | 688239.SS | 688239.SS | 688239.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |