Wall Street Experts
ver. ZuMIgo(08/25)
Bonree Data Technology Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 134
EBIT TTM (mln): -99
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
23 |
40 |
67 |
104 |
130 |
153 |
165 |
139 |
133 |
116 |
124 |
141 |
Przychód Δ r/r |
0.0% |
71.6% |
66.6% |
56.0% |
24.8% |
17.7% |
7.4% |
-15.6% |
-4.1% |
-12.6% |
7.0% |
12.9% |
Marża brutto |
80.5% |
80.7% |
81.7% |
81.6% |
84.1% |
82.9% |
80.7% |
77.8% |
67.5% |
67.3% |
100.0% |
68.7% |
EBIT (mln) |
6 |
10 |
21 |
35 |
55 |
59 |
69 |
33 |
-103 |
-112 |
-105 |
-116 |
EBIT Δ r/r |
0.0% |
49.3% |
119.5% |
64.7% |
56.1% |
7.3% |
17.2% |
-52.5% |
-414.4% |
8.9% |
-5.9% |
10.2% |
EBIT (%) |
27.7% |
24.1% |
31.8% |
33.6% |
42.0% |
38.3% |
41.8% |
23.5% |
-77.1% |
-96.0% |
-84.5% |
-82.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-6 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
7 |
10 |
23 |
39 |
58 |
62 |
70 |
30 |
-79 |
-88 |
-105 |
-103 |
EBITDA(%) |
30.4% |
26.1% |
34.0% |
37.2% |
44.3% |
40.8% |
42.6% |
21.8% |
-59.5% |
-76.0% |
-84.5% |
-73.5% |
Podatek (mln) |
1 |
1 |
3 |
5 |
6 |
6 |
8 |
1 |
-20 |
-24 |
-0 |
-0 |
Zysk Netto (mln) |
5 |
8 |
18 |
31 |
48 |
52 |
61 |
31 |
-73 |
-81 |
-105 |
-115 |
Zysk netto Δ r/r |
0.0% |
54.2% |
121.6% |
67.3% |
56.8% |
8.3% |
16.6% |
-49.0% |
-334.3% |
11.3% |
29.4% |
9.6% |
Zysk netto (%) |
23.1% |
20.7% |
27.6% |
29.6% |
37.1% |
34.2% |
37.1% |
22.4% |
-54.8% |
-69.8% |
-84.4% |
-81.9% |
EPS |
0.9 |
1.39 |
0.83 |
0.93 |
1.45 |
1.57 |
1.37 |
0.7 |
-1.64 |
-1.83 |
-2.4 |
-2.66 |
EPS (rozwodnione) |
0.9 |
1.39 |
0.83 |
0.93 |
1.45 |
1.57 |
1.37 |
0.7 |
-1.64 |
-1.83 |
-2.4 |
-2.66 |
Ilośc akcji (mln) |
6 |
6 |
22 |
33 |
33 |
33 |
44 |
44 |
44 |
44 |
44 |
43 |
Ważona ilośc akcji (mln) |
6 |
6 |
22 |
33 |
33 |
33 |
44 |
44 |
44 |
44 |
44 |
43 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |