Rok finansowy |
2013 |
2014 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
31.873611 |
52.789016 |
383.77308 |
408.571985 |
580.008177 |
1 092.105824 |
1 260.044307 |
1 693.884882 |
2 074.242043 |
2 592.747635 |
Aktywa trwałe (mln) |
20.729477 |
39.686059 |
261.396883 |
279.658754 |
421.068869 |
528.087086 |
957.698067 |
1 269.686877 |
1 713.320018 |
1 878.225683 |
Rzeczowe aktywa trwałe netto |
18.489856 |
37.474919 |
211.667539 |
254.345937 |
376.810033 |
439.167587 |
864.299305 |
1 104.746239 |
1 395.704973 |
1 558.369226 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.523549 |
32.523549 |
24.415332 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.183665 |
0.149676 |
2.744363 |
2.31248 |
25.867372 |
25.058224 |
83.036189 |
82.112239 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.183665 |
0.149676 |
2.744363 |
2.31248 |
25.867372 |
57.581774 |
115.559739 |
106.527571 |
Należności netto |
0.0 |
5.582188 |
35.404101 |
49.915347 |
47.997924 |
68.309147 |
105.580637 |
146.791729 |
175.183077 |
153.308126 |
Inwestycje długoterminowe |
0.0 |
0.0 |
16.538113 |
(230.129301) |
26.147342 |
28.272025 |
40.245285 |
10.0 |
70.195085 |
0.0 |
Aktywa obrotowe |
11.144134 |
13.102958 |
122.376197 |
128.913231 |
158.939307 |
564.018738 |
302.346239 |
424.198005 |
360.922025 |
714.521952 |
Środki pieniężne i Inwestycje |
4.496504 |
5.767192 |
77.934975 |
61.88303 |
93.292103 |
473.469514 |
136.064512 |
222.407428 |
103.56488 |
445.60533 |
Zapasy |
0.0 |
0.141864 |
3.406968 |
5.925852 |
5.133342 |
4.990063 |
20.819544 |
24.945409 |
20.897898 |
25.87945 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
226.804219 |
(30.245285) |
0.0 |
(53.492309) |
29.232261 |
Środki pieniężne i inne aktywa pieniężne |
4.496504 |
5.767192 |
77.934975 |
61.88303 |
93.292103 |
246.665295 |
136.064512 |
222.407428 |
103.56488 |
445.60533 |
Należności krótkoterminowe |
0.812237 |
7.053545 |
9.049807 |
10.269493 |
38.362823 |
25.879964 |
52.58476 |
70.774467 |
109.056965 |
94.634934 |
Dług krótkoterminowy |
0.0 |
0.0 |
13.109223 |
16.552492 |
33.368553 |
40.338413 |
48.684867 |
172.620826 |
257.708888 |
70.071179 |
Zobowiązania krótkoterminowe |
6.343504 |
17.796446 |
32.010105 |
39.576782 |
97.321572 |
79.474621 |
124.815667 |
280.715551 |
417.203936 |
417.792796 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
9.839328 |
6.321561 |
7.221641 |
1e-06 |
2e-06 |
0.0 |
50.420822 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
10.216721 |
11.368636 |
29.204927 |
36.253675 |
84.538641 |
326.323805 |
521.701544 |
1 053.331404 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
1.071317 |
2.98355 |
2.588233 |
3.853752 |
14.074851 |
12.447407 |
6.665793 |
3.230344 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
8.133048 |
18.137614 |
15.284383 |
12.969971 |
25.643074 |
33.761977 |
Zobowiązania ogółem |
6.343504 |
17.796446 |
42.226825 |
50.945418 |
126.5265 |
115.728297 |
209.354309 |
607.039356 |
938.905481 |
1 471.1242 |
Kapitał własny |
25.530106 |
34.992571 |
341.546255 |
357.626567 |
453.481676 |
976.377527 |
1 050.689997 |
1 086.845525 |
1 135.336562 |
1 121.623434 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.305214 |
12.122456 |
14.849071 |
Pasywa |
31.873611 |
52.789016 |
383.77308 |
408.571985 |
580.008177 |
1 092.105824 |
1 260.044307 |
1 693.884882 |
2 074.242043 |
2 592.747635 |
Inwestycje |
0.0 |
0.0 |
16.538113 |
(230.129301) |
26.147342 |
226.804219 |
10.0 |
10.0 |
16.702776 |
29.232262 |
Dług (mln) |
0.0 |
0.0 |
16.759223 |
16.552492 |
37.688553 |
50.118413 |
85.057255 |
371.042352 |
627.775561 |
1 000.431535 |
Środki pieniężne i inne aktywa pieniężne |
4.496504 |
5.767192 |
77.934975 |
61.88303 |
93.292103 |
246.665295 |
136.064512 |
222.407428 |
103.56488 |
445.60533 |
Dług netto |
(4.496504) |
(5.767192) |
(61.175752) |
(45.330538) |
(55.60355) |
(196.546882) |
(51.007257) |
148.634924 |
524.210681 |
554.826204 |
Ticker |
688135.SS |
688135.SS |
688135.SS |
688135.SS |
688135.SS |
688135.SS |
688135.SS |
688135.SS |
688135.SS |
688135.SS |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |