Wall Street Experts
ver. ZuMIgo(08/25)
Shanghai Shen Lian Biomedical Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 310
EBIT TTM (mln): -25
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
193 |
204 |
241 |
268 |
302 |
275 |
254 |
338 |
358 |
329 |
301 |
303 |
Przychód Δ r/r |
0.0% |
5.5% |
18.3% |
11.1% |
12.8% |
-8.9% |
-7.8% |
33.1% |
6.1% |
-8.3% |
-8.2% |
0.6% |
Marża brutto |
78.1% |
78.2% |
78.7% |
78.2% |
80.0% |
80.2% |
82.3% |
83.7% |
75.7% |
75.2% |
100.0% |
60.2% |
EBIT (mln) |
50 |
72 |
89 |
88 |
114 |
101 |
91 |
147 |
129 |
75 |
36 |
-57 |
EBIT Δ r/r |
0.0% |
45.1% |
22.9% |
-0.3% |
29.2% |
-11.6% |
-10.0% |
62.2% |
-12.7% |
-41.5% |
-52.0% |
-258.4% |
EBIT (%) |
25.8% |
35.4% |
36.8% |
33.0% |
37.8% |
36.7% |
35.8% |
43.6% |
35.9% |
22.9% |
12.0% |
-18.8% |
Koszty finansowe (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
-2 |
0 |
13 |
0 |
0 |
EBITDA (mln) |
56 |
72 |
98 |
102 |
125 |
113 |
107 |
149 |
160 |
144 |
31 |
12 |
EBITDA(%) |
28.8% |
35.3% |
40.6% |
38.0% |
41.5% |
41.1% |
42.3% |
44.1% |
44.6% |
44.0% |
10.4% |
3.9% |
Podatek (mln) |
9 |
15 |
11 |
17 |
18 |
14 |
13 |
21 |
22 |
14 |
5 |
-9 |
Zysk Netto (mln) |
42 |
61 |
76 |
73 |
99 |
88 |
78 |
130 |
110 |
61 |
32 |
-46 |
Zysk netto Δ r/r |
0.0% |
46.2% |
24.0% |
-3.1% |
34.3% |
-11.2% |
-11.0% |
66.1% |
-14.9% |
-44.6% |
-48.4% |
-244.5% |
Zysk netto (%) |
21.7% |
30.0% |
31.5% |
27.4% |
32.7% |
31.8% |
30.7% |
38.3% |
30.7% |
18.6% |
10.5% |
-15.0% |
EPS |
0.49 |
0.71 |
0.88 |
0.23 |
0.3 |
0.26 |
0.19 |
0.32 |
0.27 |
0.15 |
0.08 |
-0.11 |
EPS (rozwodnione) |
0.49 |
0.71 |
0.88 |
0.23 |
0.3 |
0.26 |
0.19 |
0.31 |
0.27 |
0.15 |
0.08 |
-0.11 |
Ilośc akcji (mln) |
86 |
86 |
86 |
319 |
329 |
337 |
410 |
410 |
411 |
411 |
394 |
414 |
Ważona ilośc akcji (mln) |
86 |
86 |
86 |
319 |
329 |
337 |
410 |
418 |
411 |
411 |
394 |
414 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |