Wall Street Experts
ver. ZuMIgo(08/25)
Hangzhou MDK Opto Electronics Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 422
EBIT TTM (mln): -118
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
205 |
334 |
304 |
423 |
439 |
414 |
321 |
486 |
| Przychód Δ r/r |
0.0% |
63.2% |
-9.1% |
39.0% |
4.0% |
-5.9% |
-22.4% |
51.2% |
| Marża brutto |
49.1% |
58.4% |
48.8% |
56.8% |
50.2% |
36.3% |
100.0% |
18.6% |
| EBIT (mln) |
69 |
51 |
87 |
162 |
110 |
29 |
-105 |
-126 |
| EBIT Δ r/r |
0.0% |
-26.2% |
70.0% |
86.4% |
-32.5% |
-73.2% |
-457.7% |
19.6% |
| EBIT (%) |
33.9% |
15.3% |
28.7% |
38.4% |
25.0% |
7.1% |
-32.7% |
-25.9% |
| Koszty finansowe (mln) |
4 |
8 |
8 |
3 |
2 |
3 |
0 |
0 |
| EBITDA (mln) |
91 |
84 |
125 |
207 |
183 |
121 |
-83 |
53 |
| EBITDA(%) |
44.6% |
25.0% |
41.1% |
49.0% |
41.6% |
29.2% |
-25.8% |
10.9% |
| Podatek (mln) |
10 |
17 |
10 |
20 |
8 |
-5 |
-22 |
-23 |
| Zysk Netto (mln) |
60 |
35 |
77 |
144 |
100 |
22 |
-83 |
-102 |
| Zysk netto Δ r/r |
0.0% |
-42.0% |
122.2% |
86.8% |
-30.6% |
-77.9% |
-475.6% |
22.8% |
| Zysk netto (%) |
29.2% |
10.4% |
25.4% |
34.1% |
22.7% |
5.3% |
-25.8% |
-21.0% |
| EPS |
0.2 |
0.12 |
0.19 |
0.36 |
0.25 |
0.0553 |
-0.21 |
-0.25 |
| EPS (rozwodnione) |
0.2 |
0.12 |
0.19 |
0.36 |
0.25 |
0.0553 |
-0.21 |
-0.25 |
| Ilośc akcji (mln) |
297 |
297 |
401 |
401 |
401 |
399 |
395 |
393 |
| Ważona ilośc akcji (mln) |
297 |
297 |
401 |
401 |
401 |
399 |
395 |
393 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |