Sinopep-Allsino Bio Pharmaceutical Co.,Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 570
EBIT TTM (mln): 467
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 9 229 256 372 567 644 651 1,026 1,625
Przychód Δ r/r 0.0% 0.0% inf% 2507.5% 11.6% 45.4% 52.6% 13.6% 1.2% 57.6% 58.3%
Marża brutto 0.0% 0.0% 14.2% 61.6% 60.1% 53.4% 58.2% 55.8% 57.6% 55.5% 67.7%
EBIT (mln) -16 -26 -30 57 31 68 144 128 125 184 448
EBIT Δ r/r 0.0% 57.0% 17.2% -286.4% -44.5% 115.7% 112.1% -10.8% -2.7% 47.2% 144.0%
EBIT (%) 0.0% 0.0% -345.9% 24.7% 12.3% 18.3% 25.4% 19.9% 19.2% 17.9% 27.6%
Koszty finansowe (mln) 0 0 0 7 9 7 12 6 9 16 35
EBITDA (mln) -12 -11 -15 86 67 109 242 234 245 324 691
EBITDA(%) 0.0% 0.0% -174.1% 37.7% 26.3% 29.5% 42.7% 36.3% 37.6% 31.6% 42.5%
Podatek (mln) 1 5 5 15 -13 9 27 17 0 8 39
Zysk Netto (mln) -14 -25 -30 42 44 49 123 115 129 163 404
Zysk netto Δ r/r 0.0% 84.5% 19.9% -239.1% 4.7% 10.7% 153.9% -6.5% 11.9% 26.2% 148.2%
Zysk netto (%) 0.0% 0.0% -343.5% 18.3% 17.2% 13.1% 21.8% 17.9% 19.8% 15.9% 24.9%
EPS 0.0 -0.5 -0.6 0.37 0.32 0.23 0.58 0.54 0.61 0.76 1.88
EPS (rozwodnione) 0.0 -0.5 -0.6 0.37 0.32 0.23 0.58 0.54 0.61 0.76 1.84
Ilośc akcji (mln) 0 50 50 113 137 213 213 213 213 213 215
Ważona ilośc akcji (mln) 0 50 50 113 137 213 213 213 213 213 220
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY