Wall Street Experts
ver. ZuMIgo(08/25)
Msscorps Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 932
EBIT TTM (mln): 198
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
691 |
856 |
1,113 |
1,470 |
1,726 |
1,881 |
| Przychód Δ r/r |
0.0% |
24.0% |
30.0% |
32.0% |
17.5% |
8.9% |
| Marża brutto |
37.3% |
33.7% |
36.9% |
37.8% |
40.3% |
34.7% |
| EBIT (mln) |
93 |
113 |
204 |
303 |
386 |
344 |
| EBIT Δ r/r |
0.0% |
21.6% |
81.0% |
49.0% |
27.0% |
-10.7% |
| EBIT (%) |
13.4% |
13.1% |
18.3% |
20.6% |
22.3% |
18.3% |
| Koszty finansowe (mln) |
4 |
7 |
7 |
9 |
12 |
16 |
| EBITDA (mln) |
265 |
356 |
532 |
714 |
856 |
830 |
| EBITDA(%) |
38.4% |
41.5% |
47.8% |
48.5% |
49.6% |
44.1% |
| Podatek (mln) |
23 |
20 |
29 |
42 |
84 |
77 |
| Zysk Netto (mln) |
67 |
82 |
159 |
252 |
288 |
261 |
| Zysk netto Δ r/r |
0.0% |
22.9% |
94.6% |
58.7% |
14.1% |
-9.3% |
| Zysk netto (%) |
9.6% |
9.5% |
14.3% |
17.2% |
16.7% |
13.9% |
| EPS |
2.59 |
1.98 |
3.85 |
6.12 |
6.67 |
5.59 |
| EPS (rozwodnione) |
2.59 |
1.98 |
3.85 |
6.12 |
6.61 |
5.55 |
| Ilośc akcji (mln) |
26 |
41 |
41 |
41 |
43 |
47 |
| Ważona ilośc akcji (mln) |
26 |
41 |
41 |
41 |
44 |
47 |
| Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |