Hirose Electric Co.,Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 177 118
EBIT TTM (mln): 41 942
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 89,562 104,407 115,485 118,043 89,872 84,468 92,440 94,790 95,938 124,987 125,726 120,284 115,103 125,280 124,590 121,765 133,538 163,671 183,224
Przychód Δ r/r 0.0% 16.6% 10.6% 2.2% -23.9% -6.0% 9.4% 2.5% 1.2% 30.3% 0.6% -4.3% -4.3% 8.8% -0.6% -2.3% 9.7% 22.6% 11.9%
Marża brutto 50.7% 52.1% 49.4% 45.8% 40.9% 43.3% 43.1% 40.7% 42.2% 44.7% 45.0% 45.3% 46.9% 46.1% 43.8% 42.2% 42.4% 45.8% 48.1%
EBIT (mln) 29,665 36,891 38,035 35,446 19,169 20,411 22,026 19,554 20,985 33,005 32,588 28,794 28,482 28,649 23,157 20,358 27,885 40,765 46,751
EBIT Δ r/r 0.0% 24.4% 3.1% -6.8% -45.9% 6.5% 7.9% -11.2% 7.3% 57.3% -1.3% -11.6% -1.1% 0.6% -19.2% -12.1% 37.0% 46.2% 14.7%
EBIT (%) 33.1% 35.3% 32.9% 30.0% 21.3% 24.2% 23.8% 20.6% 21.9% 26.4% 25.9% 23.9% 24.7% 22.9% 18.6% 16.7% 20.9% 24.9% 25.5%
Koszty finansowe (mln) 2 0 0 0 0 0 0 0 0 0 0 0 0 0 13 345 604 77 348
EBITDA (mln) 36,864 44,065 39,431 46,361 30,848 28,914 31,799 27,786 29,922 44,694 44,242 40,344 37,013 40,266 37,791 37,369 45,705 59,565 65,643
EBITDA(%) 41.2% 42.2% 34.1% 39.3% 34.3% 34.2% 34.4% 29.3% 31.2% 35.8% 35.2% 33.5% 32.2% 32.1% 30.3% 30.7% 34.2% 36.4% 35.8%
Podatek (mln) 12,131 15,459 14,626 14,711 6,503 8,533 8,766 8,339 8,161 11,831 11,603 9,423 7,980 8,865 6,780 5,900 8,416 11,644 13,943
Zysk Netto (mln) 18,315 22,913 24,176 22,597 13,306 13,266 11,714 12,824 13,508 22,439 22,948 21,104 21,356 19,526 17,891 15,305 19,916 31,437 34,648
Zysk netto Δ r/r 0.0% 25.1% 5.5% -6.5% -41.1% -0.3% -11.7% 9.5% 5.3% 66.1% 2.3% -8.0% 1.2% -8.6% -8.4% -14.5% 30.1% 57.8% 10.2%
Zysk netto (%) 20.4% 21.9% 20.9% 19.1% 14.8% 15.7% 12.7% 13.5% 14.1% 18.0% 18.3% 17.5% 18.6% 15.6% 14.4% 12.6% 14.9% 19.2% 18.9%
EPS 424.91 534.26 563.34 532.75 323.44 329.39 299.53 332.07 354.18 652.68 674.25 596.31 611.81 560.83 489.47 420.39 549.1 885.4 1002.05
EPS (rozwodnione) 424.91 534.26 563.32 532.75 323.44 329.39 299.53 332.07 354.15 652.61 674.24 596.0 611.7 560.58 489.45 420.37 549.04 885.18 1001.88
Ilośc akcji (mln) 43 43 43 42 41 40 39 39 38 34 34 35 35 35 37 36 36 36 35
Ważona ilośc akcji (mln) 43 43 43 42 41 40 39 39 38 34 34 35 35 35 37 36 36 36 35
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY