Wall Street Experts
ver. ZuMIgo(08/25)
Yokowo Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 79 591
EBIT TTM (mln): 2 397
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
33,566 |
27,556 |
26,026 |
27,129 |
27,934 |
29,216 |
32,971 |
34,415 |
39,998 |
44,077 |
51,919 |
54,753 |
60,595 |
59,976 |
66,848 |
77,962 |
| Przychód Δ r/r |
0.0% |
-17.9% |
-5.6% |
4.2% |
3.0% |
4.6% |
12.9% |
4.4% |
16.2% |
10.2% |
17.8% |
5.5% |
10.7% |
-1.0% |
11.5% |
16.6% |
| Marża brutto |
24.6% |
19.1% |
22.5% |
22.2% |
21.2% |
19.8% |
19.0% |
19.5% |
17.4% |
20.0% |
19.5% |
19.0% |
21.6% |
21.5% |
19.8% |
19.1% |
| EBIT (mln) |
1,486 |
-1,189 |
1,228 |
1,307 |
912 |
529 |
553 |
871 |
1,057 |
2,517 |
3,136 |
3,029 |
4,916 |
5,179 |
4,684 |
4,739 |
| EBIT Δ r/r |
0.0% |
-180.0% |
-203.3% |
6.4% |
-30.2% |
-42.0% |
4.5% |
57.5% |
21.3% |
138.0% |
24.6% |
-3.4% |
62.3% |
5.3% |
-9.6% |
1.2% |
| EBIT (%) |
4.4% |
-4.3% |
4.7% |
4.8% |
3.3% |
1.8% |
1.7% |
2.5% |
2.6% |
5.7% |
6.0% |
5.5% |
8.1% |
8.6% |
7.0% |
6.1% |
| Koszty finansowe (mln) |
27 |
38 |
64 |
58 |
42 |
33 |
32 |
33 |
39 |
56 |
79 |
97 |
104 |
70 |
51 |
112 |
| EBITDA (mln) |
2,602 |
507 |
2,438 |
2,265 |
1,905 |
2,264 |
2,444 |
3,395 |
2,596 |
4,365 |
4,871 |
5,583 |
7,393 |
8,376 |
9,882 |
9,619 |
| EBITDA(%) |
7.8% |
1.8% |
9.4% |
8.3% |
6.8% |
7.8% |
7.4% |
9.9% |
6.5% |
9.9% |
9.4% |
10.2% |
12.2% |
14.0% |
14.8% |
12.3% |
| Podatek (mln) |
613 |
328 |
185 |
322 |
51 |
260 |
188 |
177 |
412 |
-33 |
675 |
688 |
1,156 |
1,306 |
1,786 |
1,280 |
| Zysk Netto (mln) |
389 |
-3,604 |
820 |
587 |
341 |
599 |
630 |
1,609 |
412 |
2,382 |
2,338 |
2,209 |
3,440 |
3,818 |
4,663 |
3,147 |
| Zysk netto Δ r/r |
0.0% |
-1025.8% |
-122.8% |
-28.5% |
-41.9% |
75.7% |
5.3% |
155.5% |
-74.4% |
477.6% |
-1.9% |
-5.5% |
55.7% |
11.0% |
22.1% |
-32.5% |
| Zysk netto (%) |
1.2% |
-13.1% |
3.2% |
2.2% |
1.2% |
2.0% |
1.9% |
4.7% |
1.0% |
5.4% |
4.5% |
4.0% |
5.7% |
6.4% |
7.0% |
4.0% |
| EPS |
19.33 |
-180.15 |
41.01 |
29.33 |
17.03 |
29.92 |
31.49 |
80.44 |
20.61 |
118.94 |
115.82 |
109.19 |
169.81 |
184.54 |
202.27 |
135.0 |
| EPS (rozwodnione) |
19.31 |
-180.15 |
41.01 |
29.33 |
17.03 |
29.92 |
31.49 |
80.44 |
20.58 |
118.59 |
115.41 |
108.84 |
169.48 |
183.18 |
202.27 |
135.0 |
| Ilośc akcji (mln) |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
21 |
23 |
23 |
| Ważona ilośc akcji (mln) |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
21 |
23 |
23 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |