Wall Street Experts
ver. ZuMIgo(08/25)
SMK Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 47 061
EBIT TTM (mln): -627
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
87,659 |
72,742 |
64,371 |
61,914 |
55,340 |
54,475 |
65,796 |
66,230 |
77,206 |
62,971 |
59,786 |
57,386 |
54,161 |
48,560 |
48,243 |
54,842 |
| Przychód Δ r/r |
0.0% |
-17.0% |
-11.5% |
-3.8% |
-10.6% |
-1.6% |
20.8% |
0.7% |
16.6% |
-18.4% |
-5.1% |
-4.0% |
-5.6% |
-10.3% |
-0.7% |
13.7% |
| Marża brutto |
16.7% |
12.5% |
16.1% |
17.1% |
12.2% |
13.6% |
17.3% |
17.4% |
19.2% |
17.1% |
17.3% |
12.9% |
14.3% |
17.4% |
16.7% |
17.5% |
| EBIT (mln) |
5,654 |
238 |
2,479 |
2,754 |
-1,166 |
-853 |
2,330 |
2,113 |
4,171 |
630 |
485 |
-1,834 |
-244 |
1,070 |
703 |
1,128 |
| EBIT Δ r/r |
0.0% |
-95.8% |
941.6% |
11.1% |
-142.3% |
-26.8% |
-373.2% |
-9.3% |
97.4% |
-84.9% |
-23.0% |
-478.1% |
-86.7% |
-538.5% |
-34.3% |
60.5% |
| EBIT (%) |
6.4% |
0.3% |
3.9% |
4.4% |
-2.1% |
-1.6% |
3.5% |
3.2% |
5.4% |
1.0% |
0.8% |
-3.2% |
-0.5% |
2.2% |
1.5% |
2.1% |
| Koszty finansowe (mln) |
285 |
311 |
214 |
156 |
151 |
126 |
106 |
124 |
124 |
124 |
114 |
114 |
109 |
108 |
103 |
173 |
| EBITDA (mln) |
9,546 |
7,122 |
6,973 |
6,467 |
2,915 |
1,810 |
7,794 |
8,687 |
7,722 |
6,042 |
4,657 |
3,069 |
3,213 |
4,943 |
6,211 |
5,824 |
| EBITDA(%) |
10.9% |
9.8% |
10.8% |
10.4% |
5.3% |
3.3% |
11.8% |
13.1% |
10.0% |
9.6% |
7.8% |
5.3% |
5.9% |
10.2% |
12.9% |
10.6% |
| Podatek (mln) |
1,909 |
283 |
212 |
778 |
-178 |
1,551 |
1,053 |
1,676 |
980 |
476 |
873 |
1,138 |
-227 |
390 |
262 |
571 |
| Zysk Netto (mln) |
2,094 |
-1,620 |
1,862 |
1,037 |
-799 |
-198 |
2,541 |
1,982 |
2,678 |
1,017 |
-288 |
-834 |
-2,651 |
1,917 |
2,992 |
1,334 |
| Zysk netto Δ r/r |
0.0% |
-177.4% |
-214.9% |
-44.3% |
-177.0% |
-75.2% |
-1383.3% |
-22.0% |
35.1% |
-62.0% |
-128.3% |
189.6% |
217.9% |
-172.3% |
56.1% |
-55.4% |
| Zysk netto (%) |
2.4% |
-2.2% |
2.9% |
1.7% |
-1.4% |
-0.4% |
3.9% |
3.0% |
3.5% |
1.6% |
-0.5% |
-1.5% |
-4.9% |
3.9% |
6.2% |
2.4% |
| EPS |
273.2 |
-216.74 |
251.9 |
141.4 |
-110.32 |
-27.69 |
355.8 |
276.1 |
379.4 |
151.7 |
-43.57 |
-126.4 |
-410.88 |
297.86 |
472.15 |
209.03 |
| EPS (rozwodnione) |
273.0 |
-216.74 |
251.9 |
141.4 |
-110.32 |
-27.69 |
355.2 |
275.6 |
378.6 |
151.6 |
-43.57 |
-126.4 |
-410.88 |
297.86 |
472.15 |
209.03 |
| Ilośc akcji (mln) |
8 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
6 |
6 |
6 |
6 |
| Ważona ilośc akcji (mln) |
8 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
6 |
6 |
6 |
6 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |