Wall Street Experts
ver. ZuMIgo(08/25)
Foster Electric Company, Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 127 507
EBIT TTM (mln): 6 605
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
52,721 |
66,047 |
75,705 |
86,666 |
77,709 |
88,417 |
101,379 |
119,601 |
143,542 |
167,640 |
189,124 |
190,928 |
160,896 |
184,800 |
140,303 |
107,298 |
85,220 |
91,106 |
121,338 |
Przychód Δ r/r |
0.0% |
25.3% |
14.6% |
14.5% |
-10.3% |
13.8% |
14.7% |
18.0% |
20.0% |
16.8% |
12.8% |
1.0% |
-15.7% |
14.9% |
-24.1% |
-23.5% |
-20.6% |
6.9% |
33.2% |
Marża brutto |
19.9% |
20.5% |
16.9% |
18.4% |
15.5% |
22.1% |
19.1% |
11.0% |
14.2% |
13.0% |
14.1% |
14.2% |
10.8% |
13.2% |
12.5% |
13.7% |
13.1% |
8.2% |
13.3% |
EBIT (mln) |
3,503 |
5,757 |
4,747 |
7,129 |
2,753 |
9,090 |
7,545 |
1,816 |
5,515 |
6,021 |
9,747 |
10,351 |
2,963 |
9,307 |
3,937 |
2,064 |
1 |
-7,757 |
2,445 |
EBIT Δ r/r |
0.0% |
64.3% |
-17.5% |
50.2% |
-61.4% |
230.2% |
-17.0% |
-75.9% |
203.7% |
9.2% |
61.9% |
6.2% |
-71.4% |
214.1% |
-57.7% |
-47.6% |
-100.0% |
-775800.0% |
-131.5% |
EBIT (%) |
6.6% |
8.7% |
6.3% |
8.2% |
3.5% |
10.3% |
7.4% |
1.5% |
3.8% |
3.6% |
5.2% |
5.4% |
1.8% |
5.0% |
2.8% |
1.9% |
0.0% |
-8.5% |
2.0% |
Koszty finansowe (mln) |
123 |
259 |
209 |
270 |
262 |
184 |
129 |
215 |
264 |
208 |
209 |
121 |
121 |
229 |
187 |
128 |
67 |
78 |
511 |
EBITDA (mln) |
4,622 |
7,457 |
6,852 |
9,429 |
4,932 |
12,019 |
10,325 |
5,643 |
10,191 |
13,074 |
16,543 |
16,510 |
10,061 |
17,445 |
8,912 |
5,887 |
3,433 |
-4,057 |
6,546 |
EBITDA(%) |
8.8% |
11.3% |
9.1% |
10.9% |
6.3% |
13.6% |
10.2% |
4.7% |
7.1% |
7.8% |
8.7% |
8.6% |
6.3% |
9.4% |
6.4% |
5.5% |
4.0% |
-4.5% |
5.4% |
Podatek (mln) |
809 |
3,076 |
1,868 |
2,139 |
339 |
2,200 |
2,233 |
221 |
1,583 |
1,870 |
3,689 |
2,610 |
1,818 |
2,258 |
1,880 |
1,108 |
325 |
-331 |
846 |
Zysk Netto (mln) |
1,649 |
2,842 |
2,821 |
4,099 |
1,698 |
5,736 |
4,592 |
1,123 |
3,333 |
2,321 |
4,858 |
6,833 |
1,088 |
4,265 |
-2,026 |
1,565 |
-3,363 |
-7,017 |
848 |
Zysk netto Δ r/r |
0.0% |
72.4% |
-0.7% |
45.3% |
-58.6% |
237.8% |
-19.9% |
-75.5% |
196.8% |
-30.4% |
109.3% |
40.7% |
-84.1% |
292.0% |
-147.5% |
-177.2% |
-314.9% |
108.7% |
-112.1% |
Zysk netto (%) |
3.1% |
4.3% |
3.7% |
4.7% |
2.2% |
6.5% |
4.5% |
0.9% |
2.3% |
1.4% |
2.6% |
3.6% |
0.7% |
2.3% |
-1.4% |
1.5% |
-3.9% |
-7.7% |
0.7% |
EPS |
72.64 |
119.92 |
117.04 |
170.08 |
73.15 |
263.91 |
199.17 |
48.14 |
142.91 |
99.5 |
206.18 |
255.44 |
41.16 |
165.76 |
-83.18 |
69.15 |
-148.43 |
-315.51 |
38.22 |
EPS (rozwodnione) |
72.64 |
119.92 |
117.04 |
170.08 |
73.15 |
263.91 |
199.17 |
48.14 |
137.2 |
86.83 |
206.18 |
255.44 |
41.16 |
165.76 |
-83.18 |
69.15 |
-148.43 |
-315.51 |
38.22 |
Ilośc akcji (mln) |
22 |
23 |
24 |
24 |
23 |
22 |
23 |
23 |
23 |
23 |
24 |
27 |
26 |
26 |
24 |
23 |
23 |
22 |
22 |
Ważona ilośc akcji (mln) |
22 |
23 |
24 |
24 |
23 |
22 |
23 |
23 |
24 |
27 |
24 |
27 |
26 |
26 |
24 |
23 |
23 |
22 |
22 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |