Foster Electric Company, Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 127 507
EBIT TTM (mln): 6 605
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 52,721 66,047 75,705 86,666 77,709 88,417 101,379 119,601 143,542 167,640 189,124 190,928 160,896 184,800 140,303 107,298 85,220 91,106 121,338
Przychód Δ r/r 0.0% 25.3% 14.6% 14.5% -10.3% 13.8% 14.7% 18.0% 20.0% 16.8% 12.8% 1.0% -15.7% 14.9% -24.1% -23.5% -20.6% 6.9% 33.2%
Marża brutto 19.9% 20.5% 16.9% 18.4% 15.5% 22.1% 19.1% 11.0% 14.2% 13.0% 14.1% 14.2% 10.8% 13.2% 12.5% 13.7% 13.1% 8.2% 13.3%
EBIT (mln) 3,503 5,757 4,747 7,129 2,753 9,090 7,545 1,816 5,515 6,021 9,747 10,351 2,963 9,307 3,937 2,064 1 -7,757 2,445
EBIT Δ r/r 0.0% 64.3% -17.5% 50.2% -61.4% 230.2% -17.0% -75.9% 203.7% 9.2% 61.9% 6.2% -71.4% 214.1% -57.7% -47.6% -100.0% -775800.0% -131.5%
EBIT (%) 6.6% 8.7% 6.3% 8.2% 3.5% 10.3% 7.4% 1.5% 3.8% 3.6% 5.2% 5.4% 1.8% 5.0% 2.8% 1.9% 0.0% -8.5% 2.0%
Koszty finansowe (mln) 123 259 209 270 262 184 129 215 264 208 209 121 121 229 187 128 67 78 511
EBITDA (mln) 4,622 7,457 6,852 9,429 4,932 12,019 10,325 5,643 10,191 13,074 16,543 16,510 10,061 17,445 8,912 5,887 3,433 -4,057 6,546
EBITDA(%) 8.8% 11.3% 9.1% 10.9% 6.3% 13.6% 10.2% 4.7% 7.1% 7.8% 8.7% 8.6% 6.3% 9.4% 6.4% 5.5% 4.0% -4.5% 5.4%
Podatek (mln) 809 3,076 1,868 2,139 339 2,200 2,233 221 1,583 1,870 3,689 2,610 1,818 2,258 1,880 1,108 325 -331 846
Zysk Netto (mln) 1,649 2,842 2,821 4,099 1,698 5,736 4,592 1,123 3,333 2,321 4,858 6,833 1,088 4,265 -2,026 1,565 -3,363 -7,017 848
Zysk netto Δ r/r 0.0% 72.4% -0.7% 45.3% -58.6% 237.8% -19.9% -75.5% 196.8% -30.4% 109.3% 40.7% -84.1% 292.0% -147.5% -177.2% -314.9% 108.7% -112.1%
Zysk netto (%) 3.1% 4.3% 3.7% 4.7% 2.2% 6.5% 4.5% 0.9% 2.3% 1.4% 2.6% 3.6% 0.7% 2.3% -1.4% 1.5% -3.9% -7.7% 0.7%
EPS 72.64 119.92 117.04 170.08 73.15 263.91 199.17 48.14 142.91 99.5 206.18 255.44 41.16 165.76 -83.18 69.15 -148.43 -315.51 38.22
EPS (rozwodnione) 72.64 119.92 117.04 170.08 73.15 263.91 199.17 48.14 137.2 86.83 206.18 255.44 41.16 165.76 -83.18 69.15 -148.43 -315.51 38.22
Ilośc akcji (mln) 22 23 24 24 23 22 23 23 23 23 24 27 26 26 24 23 23 22 22
Ważona ilośc akcji (mln) 22 23 24 24 23 22 23 23 24 27 24 27 26 26 24 23 23 22 22
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY