Wall Street Experts
ver. ZuMIgo(08/25)
Sports Gear Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 17 266
EBIT TTM (mln): 1 723
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
16,018 |
17,318 |
17,208 |
13,515 |
12,336 |
18,525 |
14,208 |
18,444 |
Przychód Δ r/r |
0.0% |
8.1% |
-0.6% |
-21.5% |
-8.7% |
50.2% |
-23.3% |
29.8% |
Marża brutto |
25.3% |
22.1% |
21.5% |
18.6% |
19.7% |
23.1% |
15.2% |
20.7% |
EBIT (mln) |
2,561 |
1,920 |
1,609 |
694 |
943 |
2,440 |
480 |
1,608 |
EBIT Δ r/r |
0.0% |
-25.1% |
-16.2% |
-56.9% |
36.0% |
158.6% |
-80.3% |
234.9% |
EBIT (%) |
16.0% |
11.1% |
9.4% |
5.1% |
7.6% |
13.2% |
3.4% |
8.7% |
Koszty finansowe (mln) |
45 |
58 |
137 |
115 |
80 |
75 |
100 |
73 |
EBITDA (mln) |
3,304 |
2,646 |
2,466 |
1,625 |
1,712 |
3,194 |
1,207 |
2,771 |
EBITDA(%) |
20.6% |
15.3% |
14.3% |
12.0% |
13.9% |
17.2% |
8.5% |
15.0% |
Podatek (mln) |
170 |
476 |
406 |
173 |
218 |
562 |
225 |
429 |
Zysk Netto (mln) |
2,280 |
1,409 |
1,049 |
409 |
647 |
1,808 |
545 |
1,598 |
Zysk netto Δ r/r |
0.0% |
-38.2% |
-25.6% |
-61.0% |
58.2% |
179.3% |
-69.9% |
193.2% |
Zysk netto (%) |
14.2% |
8.1% |
6.1% |
3.0% |
5.2% |
9.8% |
3.8% |
8.7% |
EPS |
12.37 |
8.09 |
5.35 |
2.09 |
3.3 |
9.22 |
2.78 |
8.18 |
EPS (rozwodnione) |
12.37 |
8.09 |
5.35 |
2.09 |
3.3 |
9.22 |
2.77 |
8.18 |
Ilośc akcji (mln) |
184 |
174 |
196 |
196 |
196 |
196 |
196 |
196 |
Ważona ilośc akcji (mln) |
184 |
174 |
196 |
196 |
196 |
196 |
196 |
198 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |