Sensortek Technology Corp.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
Rok finansowy 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 251 251 705 728 716 1,240 1,458 1,392 1,350 1,025 1,501 1,421 1,269 1,498 1,926 1,180 1,349 1,121 756 800 872 1,109 1,211 1,351 1,273 1,125 1,318 1,225
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 185.2% 394.3% 106.7% 91.1% 88.7% <span style="color:red">-17.41%</span> 2.9% 2.0% <span style="color:red">-6.07%</span> 46.3% 28.3% <span style="color:red">-16.91%</span> 6.3% <span style="color:red">-25.20%</span> <span style="color:red">-60.75%</span> <span style="color:red">-32.21%</span> <span style="color:red">-35.36%</span> <span style="color:red">-1.04%</span> 60.2% 68.8% 46.0% 1.4% 8.9% <span style="color:red">-9.33%</span>
Marża brutto 18.2% 18.2% 40.1% 41.9% 42.3% 44.1% 42.7% 39.3% 40.7% 41.1% 41.7% 37.4% 40.4% 48.3% 47.8% 45.1% 42.5% 42.2% 35.3% 31.1% 28.1% 28.6% 29.6% 29.2% 31.1% 21.1% 19.4% 21.6%
Koszty i Wydatki (mln) 244 244 521 559 506 834 990 979 945 716 1,050 1,048 923 973 1,245 831 968 832 639 695 769 952 1,028 1,137 1,054 1,023 1,318 1,132
EBIT (mln) 6 6 184 170 209 407 467 414 405 308 451 373 345 525 681 382 412 301 165 113 123 182 244 231 252 102 0 93
EBIT Δ kw/kw 97.0% 98.5% 60.6% 58.9% 48.3% 31.9% 3.7% 11.0% 17.4% 41.3% 33.7% 2.3% 16.3% 74.4% 312.7% 237.1% 234.4% 65.2% 32.5% 51.0% 51.1% 79.0% 0.0% 0.0% 0.0% 0.0% 100.0% 45.4%
EBIT (%) 2.5% 2.5% 26.1% 23.3% 29.3% 32.8% 32.1% 29.7% 30.0% 30.1% 30.0% 26.2% 27.2% 35.0% 35.3% 32.3% 30.6% 26.9% 21.8% 14.1% 14.1% 16.4% 20.2% 17.1% 19.8% 9.0% 0.0% 7.6%
Przychody fiansowe (mln) 0 0 0 0 0 1 2 0 5 6 6 6 5 6 5 6 7 6 8 9 11 11 11 13 13 13 11 13
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 1 3 2
Amortyzacja (mln) 9 9 10 11 12 11 14 18 20 19 22 26 30 31 30 29 29 30 27 25 24 24 25 25 27 28 30 29
EBITDA (mln) 16 16 196 185 224 425 483 432 435 331 474 400 382 570 734 412 442 333 193 140 149 208 271 258 280 130 151 154
EBITDA(%) 6.3% 6.3% 27.7% 25.4% 31.3% 34.2% 33.1% 31.1% 32.2% 32.3% 31.6% 28.1% 30.1% 38.0% 38.1% 34.9% 32.8% 29.7% 25.6% 17.5% 17.1% 18.8% 22.3% 19.1% 22.0% 11.6% 11.5% 12.6%
NOPLAT (mln) 6 6 186 174 212 413 469 414 415 311 451 373 351 536 702 381 412 301 165 113 123 182 244 231 251 135 118 123
Podatek (mln) 1 1 22 21 28 53 55 49 50 36 54 44 55 86 112 56 73 50 18 7 17 25 34 28 35 18 16 16
Zysk Netto (mln) 5 5 164 152 184 360 414 366 364 275 397 329 296 451 590 325 339 250 147 106 106 157 210 203 215 116 102 107
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3365.6% 6677.0% 152.9% 140.4% 97.9% <span style="color:red">-23.57%</span> <span style="color:red">-3.89%</span> <span style="color:red">-10.04%</span> <span style="color:red">-18.82%</span> 64.0% 48.4% <span style="color:red">-1.16%</span> 14.7% <span style="color:red">-44.45%</span> <span style="color:red">-75.08%</span> <span style="color:red">-67.34%</span> <span style="color:red">-68.81%</span> <span style="color:red">-37.35%</span> 42.9% 91.0% 103.7% <span style="color:red">-26.00%</span> <span style="color:red">-51.43%</span> <span style="color:red">-47.29%</span>
Zysk netto (%) 2.1% 2.1% 23.2% 20.9% 25.7% 29.0% 28.4% 26.3% 27.0% 26.8% 26.5% 23.2% 23.3% 30.1% 30.6% 27.5% 25.1% 22.3% 19.4% 13.3% 12.1% 14.1% 17.3% 15.0% 16.9% 10.3% 7.7% 8.7%
EPS 0.12 0.12 3.86 3.59 4.16 6.7 9.12 8.19 8.03 5.93 8.13 6.73 6.04 9.22 12.06 6.65 6.93 5.12 3.0 2.17 2.16 3.21 4.29 4.15 4.41 2.37 2.08 2.18
EPS (rozwodnione) 0.12 0.12 3.5 3.59 4.02 6.69 9.08 8.19 8.01 5.92 8.11 6.73 6.02 9.2 12.01 6.65 6.88 5.1 2.99 2.14 2.15 3.2 4.28 4.13 4.39 2.37 2.08 2.18
Ilośc akcji (mln) 43 43 42 42 44 54 45 45 45 46 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49 49
Ważona ilośc akcji (mln) 43 43 47 42 46 54 46 45 45 46 49 49 49 49 49 49 49 49 49 50 49 49 49 49 49 49 49 49
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD