FuSheng Precision Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 26 549
EBIT TTM (mln): 4 372
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16,499 17,002 13,527 14,129 16,008 17,201 14,230 23,215 33,716 24,381 28,370
Przychód Δ r/r 0.0% 3.1% -20.4% 4.4% 13.3% 7.5% -17.3% 63.1% 45.2% -27.7% 16.4%
Marża brutto 19.5% 20.3% 22.6% 22.8% 24.6% 25.6% 22.9% 23.6% 25.6% 22.3% 26.7%
EBIT (mln) 1,918 2,391 2,100 1,788 2,707 2,885 1,499 3,238 6,522 3,041 4,733
EBIT Δ r/r 0.0% 24.7% -12.2% -14.9% 51.4% 6.6% -48.1% 116.0% 101.4% -53.4% 55.6%
EBIT (%) 11.6% 14.1% 15.5% 12.7% 16.9% 16.8% 10.5% 13.9% 19.3% 12.5% 16.7%
Koszty finansowe (mln) 28 22 37 31 28 29 23 27 63 63 97
EBITDA (mln) 2,240 2,712 2,396 2,057 3,021 3,322 1,991 3,879 7,273 3,913 6,137
EBITDA(%) 13.6% 16.0% 17.7% 14.6% 18.9% 19.3% 14.0% 16.7% 21.6% 16.0% 21.6%
Podatek (mln) 413 656 480 373 570 594 262 666 1,342 765 1,083
Zysk Netto (mln) 1,475 1,718 1,587 1,383 2,006 2,176 1,130 2,363 4,801 2,404 3,796
Zysk netto Δ r/r 0.0% 16.5% -7.6% -12.8% 45.0% 8.5% -48.1% 109.2% 103.2% -49.9% 57.9%
Zysk netto (%) 8.9% 10.1% 11.7% 9.8% 12.5% 12.7% 7.9% 10.2% 14.2% 9.9% 13.4%
EPS 6.75 7.91 13.4 11.68 16.85 16.61 8.62 18.03 36.64 18.18 27.95
EPS (rozwodnione) 6.69 7.8 13.03 11.65 16.81 16.57 8.61 17.99 35.56 17.29 27.26
Ilośc akcji (mln) 218 217 118 118 119 131 131 131 131 132 135
Ważona ilośc akcji (mln) 220 220 122 119 119 131 131 131 135 139 140
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD