Wall Street Experts
ver. ZuMIgo(08/25)
FuSheng Precision Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 26 549
EBIT TTM (mln): 4 372
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
16,499 |
17,002 |
13,527 |
14,129 |
16,008 |
17,201 |
14,230 |
23,215 |
33,716 |
24,381 |
28,370 |
Przychód Δ r/r |
0.0% |
3.1% |
-20.4% |
4.4% |
13.3% |
7.5% |
-17.3% |
63.1% |
45.2% |
-27.7% |
16.4% |
Marża brutto |
19.5% |
20.3% |
22.6% |
22.8% |
24.6% |
25.6% |
22.9% |
23.6% |
25.6% |
22.3% |
26.7% |
EBIT (mln) |
1,918 |
2,391 |
2,100 |
1,788 |
2,707 |
2,885 |
1,499 |
3,238 |
6,522 |
3,041 |
4,733 |
EBIT Δ r/r |
0.0% |
24.7% |
-12.2% |
-14.9% |
51.4% |
6.6% |
-48.1% |
116.0% |
101.4% |
-53.4% |
55.6% |
EBIT (%) |
11.6% |
14.1% |
15.5% |
12.7% |
16.9% |
16.8% |
10.5% |
13.9% |
19.3% |
12.5% |
16.7% |
Koszty finansowe (mln) |
28 |
22 |
37 |
31 |
28 |
29 |
23 |
27 |
63 |
63 |
97 |
EBITDA (mln) |
2,240 |
2,712 |
2,396 |
2,057 |
3,021 |
3,322 |
1,991 |
3,879 |
7,273 |
3,913 |
6,137 |
EBITDA(%) |
13.6% |
16.0% |
17.7% |
14.6% |
18.9% |
19.3% |
14.0% |
16.7% |
21.6% |
16.0% |
21.6% |
Podatek (mln) |
413 |
656 |
480 |
373 |
570 |
594 |
262 |
666 |
1,342 |
765 |
1,083 |
Zysk Netto (mln) |
1,475 |
1,718 |
1,587 |
1,383 |
2,006 |
2,176 |
1,130 |
2,363 |
4,801 |
2,404 |
3,796 |
Zysk netto Δ r/r |
0.0% |
16.5% |
-7.6% |
-12.8% |
45.0% |
8.5% |
-48.1% |
109.2% |
103.2% |
-49.9% |
57.9% |
Zysk netto (%) |
8.9% |
10.1% |
11.7% |
9.8% |
12.5% |
12.7% |
7.9% |
10.2% |
14.2% |
9.9% |
13.4% |
EPS |
6.75 |
7.91 |
13.4 |
11.68 |
16.85 |
16.61 |
8.62 |
18.03 |
36.64 |
18.18 |
27.95 |
EPS (rozwodnione) |
6.69 |
7.8 |
13.03 |
11.65 |
16.81 |
16.57 |
8.61 |
17.99 |
35.56 |
17.29 |
27.26 |
Ilośc akcji (mln) |
218 |
217 |
118 |
118 |
119 |
131 |
131 |
131 |
131 |
132 |
135 |
Ważona ilośc akcji (mln) |
220 |
220 |
122 |
119 |
119 |
131 |
131 |
131 |
135 |
139 |
140 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |