Wall Street Experts
ver. ZuMIgo(08/25)
Luo Lih-Fen Holding Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 131
EBIT TTM (mln): 124
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
210 |
435 |
869 |
1,358 |
1,446 |
845 |
917 |
866 |
971 |
1,127 |
Przychód Δ r/r |
0.0% |
106.9% |
99.8% |
56.4% |
6.4% |
-41.6% |
8.5% |
-5.6% |
12.2% |
16.0% |
Marża brutto |
54.2% |
51.8% |
60.4% |
67.0% |
67.8% |
61.3% |
58.2% |
60.4% |
61.5% |
62.4% |
EBIT (mln) |
15 |
105 |
315 |
572 |
569 |
114 |
94 |
94 |
72 |
91 |
EBIT Δ r/r |
0.0% |
587.7% |
201.6% |
81.5% |
-0.5% |
-80.0% |
-17.3% |
-0.1% |
-23.6% |
27.4% |
EBIT (%) |
7.2% |
24.0% |
36.3% |
42.1% |
39.4% |
13.5% |
10.3% |
10.8% |
7.4% |
8.1% |
Koszty finansowe (mln) |
-1 |
-8 |
-4 |
-11 |
0 |
1 |
1 |
4 |
3 |
2 |
EBITDA (mln) |
20 |
110 |
323 |
593 |
605 |
162 |
154 |
156 |
128 |
205 |
EBITDA(%) |
9.7% |
25.2% |
37.2% |
43.7% |
41.8% |
19.2% |
16.8% |
18.0% |
13.2% |
18.2% |
Podatek (mln) |
4 |
34 |
79 |
152 |
72 |
8 |
23 |
37 |
28 |
49 |
Zysk Netto (mln) |
12 |
79 |
240 |
431 |
498 |
104 |
70 |
55 |
88 |
81 |
Zysk netto Δ r/r |
0.0% |
577.2% |
205.3% |
79.7% |
15.4% |
-79.1% |
-32.6% |
-22.0% |
61.0% |
-8.5% |
Zysk netto (%) |
5.5% |
18.1% |
27.6% |
31.8% |
34.4% |
12.3% |
7.7% |
6.3% |
9.1% |
7.2% |
EPS |
0.32 |
2.16 |
32.29 |
10.08 |
10.5 |
2.2 |
1.48 |
1.16 |
1.86 |
1.69 |
EPS (rozwodnione) |
0.32 |
2.16 |
32.29 |
10.08 |
10.5 |
2.2 |
1.48 |
1.16 |
1.86 |
1.69 |
Ilośc akcji (mln) |
36 |
36 |
7 |
43 |
47 |
47 |
47 |
47 |
47 |
47 |
Ważona ilośc akcji (mln) |
36 |
36 |
7 |
43 |
47 |
47 |
47 |
47 |
47 |
47 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |