Wall Street Experts
ver. ZuMIgo(08/25)
Leong Hup International Berhad
Rachunek Zysków i Strat
Przychody TTM (mln): 9 407
EBIT TTM (mln): 830
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4,701 |
5,243 |
5,489 |
5,733 |
6,043 |
6,028 |
7,143 |
9,028 |
9,540 |
Przychód Δ r/r |
0.0% |
11.5% |
4.7% |
4.4% |
5.4% |
-0.3% |
18.5% |
26.4% |
5.7% |
Marża brutto |
29.4% |
33.2% |
30.3% |
31.3% |
31.2% |
29.9% |
26.6% |
24.4% |
4.6% |
EBIT (mln) |
311 |
450 |
384 |
457 |
425 |
283 |
252 |
464 |
724 |
EBIT Δ r/r |
0.0% |
44.5% |
-14.6% |
19.1% |
-7.1% |
-33.5% |
-10.7% |
83.9% |
56.1% |
EBIT (%) |
6.6% |
8.6% |
7.0% |
8.0% |
7.0% |
4.7% |
3.5% |
5.1% |
7.6% |
Koszty finansowe (mln) |
95 |
103 |
92 |
109 |
137 |
126 |
112 |
138 |
170 |
EBITDA (mln) |
462 |
647 |
584 |
655 |
651 |
542 |
536 |
766 |
1,043 |
EBITDA(%) |
9.8% |
12.3% |
10.6% |
11.4% |
10.8% |
9.0% |
7.5% |
8.5% |
10.9% |
Podatek (mln) |
51 |
77 |
45 |
102 |
76 |
40 |
44 |
83 |
125 |
Zysk Netto (mln) |
110 |
182 |
193 |
186 |
213 |
113 |
85 |
219 |
302 |
Zysk netto Δ r/r |
0.0% |
66.2% |
5.5% |
-3.3% |
14.4% |
-46.9% |
-24.5% |
156.3% |
37.8% |
Zysk netto (%) |
2.3% |
3.5% |
3.5% |
3.2% |
3.5% |
1.9% |
1.2% |
2.4% |
3.2% |
EPS |
0.0301 |
0.05 |
0.0566 |
0.0548 |
0.0599 |
0.031 |
0.0234 |
0.06 |
0.0827 |
EPS (rozwodnione) |
0.0301 |
0.05 |
0.0566 |
0.0548 |
0.0599 |
0.031 |
0.0234 |
0.06 |
0.0827 |
Ilośc akcji (mln) |
3,650 |
3,650 |
3,400 |
3,400 |
3,558 |
3,650 |
3,650 |
3,650 |
3,650 |
Ważona ilośc akcji (mln) |
3,650 |
3,650 |
3,400 |
3,400 |
3,558 |
3,650 |
3,650 |
3,650 |
3,650 |
Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |