Wall Street Experts
ver. ZuMIgo(08/25)
Global New Material International Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 374
EBIT TTM (mln): 382
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
318 |
441 |
569 |
670 |
917 |
1,064 |
1,649 |
| Przychód Δ r/r |
0.0% |
38.4% |
29.2% |
17.7% |
36.9% |
16.1% |
55.0% |
| Marża brutto |
46.2% |
49.5% |
49.9% |
50.0% |
49.7% |
49.7% |
53.7% |
| EBIT (mln) |
104 |
144 |
197 |
203 |
285 |
305 |
525 |
| EBIT Δ r/r |
0.0% |
38.8% |
37.2% |
2.7% |
40.9% |
7.0% |
71.8% |
| EBIT (%) |
32.6% |
32.6% |
34.7% |
30.2% |
31.1% |
28.7% |
31.8% |
| Koszty finansowe (mln) |
16 |
18 |
19 |
11 |
11 |
51 |
0 |
| EBITDA (mln) |
124 |
169 |
228 |
233 |
328 |
370 |
584 |
| EBITDA(%) |
38.9% |
38.4% |
40.0% |
34.8% |
35.8% |
34.7% |
35.4% |
| Podatek (mln) |
6 |
18 |
25 |
22 |
38 |
41 |
86 |
| Zysk Netto (mln) |
77 |
103 |
148 |
162 |
224 |
182 |
242 |
| Zysk netto Δ r/r |
0.0% |
32.8% |
44.1% |
9.3% |
38.1% |
-18.9% |
33.4% |
| Zysk netto (%) |
24.3% |
23.3% |
26.0% |
24.2% |
24.4% |
17.1% |
14.7% |
| EPS |
0.0666 |
0.0884 |
0.13 |
0.16 |
0.22 |
0.15 |
0.19 |
| EPS (rozwodnione) |
0.0666 |
0.0884 |
0.13 |
0.16 |
0.22 |
0.15 |
0.19 |
| Ilośc akcji (mln) |
1,163 |
1,163 |
1,163 |
1,019 |
1,019 |
1,211 |
1,251 |
| Ważona ilośc akcji (mln) |
1,163 |
1,163 |
1,163 |
1,019 |
1,020 |
1,209 |
1,239 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |