Wall Street Experts
ver. ZuMIgo(08/25)
Cheerwin Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 732
EBIT TTM (mln): 167
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,346 |
1,350 |
1,383 |
1,702 |
1,769 |
1,442 |
1,616 |
1,820 |
Przychód Δ r/r |
0.0% |
0.3% |
2.5% |
23.0% |
3.9% |
-18.5% |
12.0% |
12.7% |
Marża brutto |
35.9% |
37.2% |
43.4% |
43.6% |
44.5% |
41.6% |
44.5% |
49.1% |
EBIT (mln) |
227 |
227 |
228 |
311 |
118 |
61 |
105 |
188 |
EBIT Δ r/r |
0.0% |
0.1% |
0.7% |
36.2% |
-62.1% |
-48.3% |
72.9% |
78.6% |
EBIT (%) |
16.8% |
16.8% |
16.5% |
18.3% |
6.7% |
4.2% |
6.5% |
10.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
3 |
2 |
1 |
1 |
0 |
EBITDA (mln) |
242 |
249 |
241 |
326 |
148 |
93 |
262 |
184 |
EBITDA(%) |
18.0% |
18.4% |
17.4% |
19.1% |
8.4% |
6.4% |
16.2% |
10.1% |
Podatek (mln) |
58 |
65 |
48 |
60 |
30 |
21 |
44 |
47 |
Zysk Netto (mln) |
170 |
177 |
185 |
224 |
92 |
66 |
175 |
203 |
Zysk netto Δ r/r |
0.0% |
4.0% |
4.6% |
20.9% |
-58.8% |
-28.2% |
164.8% |
16.2% |
Zysk netto (%) |
12.6% |
13.1% |
13.4% |
13.1% |
5.2% |
4.6% |
10.8% |
11.2% |
EPS |
0.13 |
0.13 |
0.14 |
0.17 |
0.0725 |
0.0485 |
0.13 |
0.15 |
EPS (rozwodnione) |
0.13 |
0.13 |
0.14 |
0.17 |
0.0725 |
0.0485 |
0.13 |
0.15 |
Ilośc akcji (mln) |
1,333 |
1,333 |
1,333 |
1,333 |
1,270 |
1,333 |
1,333 |
1,333 |
Ważona ilośc akcji (mln) |
1,333 |
1,333 |
1,333 |
1,333 |
1,270 |
1,333 |
1,333 |
1,333 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |