Shibaura Mechatronics Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 70 431
EBIT TTM (mln): 11 783
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 66,441 49,013 41,095 46,245 39,359 30,399 35,164 43,799 45,549 42,737 49,256 53,090 47,141 44,794 49,272 61,001
Przychód Δ r/r 0.0% -26.2% -16.2% 12.5% -14.9% -22.8% 15.7% 24.6% 4.0% -6.2% 15.3% 7.8% -11.2% -5.0% 10.0% 23.8%
Marża brutto 21.6% 19.8% 17.9% 22.4% 21.3% 23.5% 23.5% 21.5% 22.5% 24.6% 27.7% 29.0% 31.5% 30.6% 34.1% 40.1%
EBIT (mln) 1,646 -1,462 -1,869 743 -370 59 736 1,021 1,291 1,499 2,497 4,000 3,123 2,957 5,050 10,906
EBIT Δ r/r 0.0% -188.8% 27.8% -139.8% -149.8% -115.9% 1147.5% 38.7% 26.4% 16.1% 66.6% 60.2% -21.9% -5.3% 70.8% 116.0%
EBIT (%) 2.5% -3.0% -4.5% 1.6% -0.9% 0.2% 2.1% 2.3% 2.8% 3.5% 5.1% 7.5% 6.6% 6.6% 10.2% 17.9%
Koszty finansowe (mln) 147 182 242 177 194 170 148 150 144 133 131 129 120 93 90 77
EBITDA (mln) 2,814 434 526 2,706 1,583 1,253 2,000 2,721 2,511 3,100 3,889 5,703 4,234 4,538 7,032 12,987
EBITDA(%) 4.2% 0.9% 1.3% 5.9% 4.0% 4.1% 5.7% 6.2% 5.5% 7.3% 7.9% 10.7% 9.0% 10.1% 14.3% 21.3%
Podatek (mln) 1,078 3,447 199 241 261 198 156 276 429 201 605 1,301 825 850 1,281 1,315
Zysk Netto (mln) 426 -5,524 -1,752 485 -394 -1,416 387 697 743 930 1,746 2,480 1,944 1,969 2,983 9,198
Zysk netto Δ r/r 0.0% -1396.7% -68.3% -127.7% -181.2% 259.4% -127.3% 80.1% 6.6% 25.2% 87.7% 42.0% -21.6% 1.3% 51.5% 208.3%
Zysk netto (%) 0.6% -11.3% -4.3% 1.0% -1.0% -4.7% 1.1% 1.6% 1.6% 2.2% 3.5% 4.7% 4.1% 4.4% 6.1% 15.1%
EPS 86.2 -1117.81 -354.54 98.3 -79.74 -286.58 78.3 141.1 150.4 188.4 132.06 187.58 146.91 148.69 225.11 693.82
EPS (rozwodnione) 80.6 -1117.81 -354.54 98.3 -79.74 -286.58 78.3 141.1 150.4 188.4 132.06 187.58 146.91 148.69 225.11 693.82
Ilośc akcji (mln) 5 5 5 5 5 5 5 5 5 5 13 13 13 13 13 13
Ważona ilośc akcji (mln) 5 5 5 5 5 5 5 5 5 5 13 13 13 13 13 13
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY